Daewoong Pharmaceutical (069620)   STOCK (Unit : %, Times) Fiscal Year End 2004. 3.31 2005. 3.31 2006. 3.31 2007. 3.31 2008. 3.31 Net Income to Total Assets 6.59  10.97  13.83  16.38  16.64  Ordinary Income to Total Assets 9.94  15.43  19.22  22.86  22.50  Operating Profit to Working Capital 17.88  16.35  22.02  26.13  26.13  Net Income to Equity 10.17  17.37  21.42  24.95  24.77  Net Income to Sales 5.97  9.23  10.42  12.12  12.18  Ordinary Income to Sales 9.01  12.98  14.47  16.91  16.47  Operating Income to Sales 13.93  12.21  15.11  17.55  15.33  Total Income to Sales 54.31  52.66  52.49  55.16  53.75  Times Interest earned 7.59  9.81  14.46  16.27  54.23  Financial Expenses/Sales 1.37  1.47  1.08  1.11  0.31  Equity to Total Assets 62.42  63.88  65.22  66.02  68.17  Liability to Equity 60.21  56.54  53.33  51.46  46.70  Borrowings & Bonds to Assets 9.09  8.63  7.37  6.21  7.65  Current Liabilities to Equity 52.53  36.80  34.96  47.66  32.41  Fixed Assets to Equity & L/T Liabilities 65.43  58.99  51.50  54.66  52.55  Fixed Ratio 70.46  70.64  60.97  56.74  60.06  Current Ratio 170.87  233.47  264.21  198.75  267.34  Quick Ratio 123.21  166.73  202.83  154.33  182.39  Debt Coverage Ratio 101.83  814.58  1,323.29  257.92  5,016.37  Total C/F to Liabilities 36.01  40.94  53.79  61.15  62.70  Business Capital Turn over 1.28  1.34  1.46  1.49  1.59  Total Assets Turn over 1.10  1.19  1.33  1.35  1.37  Trade Receivables Turn over 4.03  5.08  5.58  5.37  5.62  Inventories Turn over 7.64  7.59  8.98  9.67  8.24  Trade Payables Turn over 21.85  19.93  16.54  13.96  13.45  Sales Growth 128.91  12.87  20.60  18.42  20.93  Total Asset Growth 7.38  2.45  13.35  18.92  20.20  Equity Growth - 0.46  4.85  15.73  20.38  24.11  (Unit : %) Fiscal Year End 2004. 3.31 2005. 3.31 2006. 3.31 2007. 3.31 2008. 3.31 Cost of Sales 45.69  47.34  47.51  44.84  46.25  Selling & General Adm.Exp. 40.38  40.44  37.37  37.61  38.42  R & D Costs 3.87  -  -  -  -  Depreciation 1.94  2.21  2.16  1.95  1.86  Financial Expenses 1.37  1.47  1.08  1.11  0.31  Operating Income 13.93  12.21  15.11  17.55  15.33  Ordinary Income -  -  -  -  -  Income before Income Taxes 9.01  12.98  14.47  16.91  16.47  Net Profit 5.97  9.23  10.42  12.12  12.18  (Unit : 100Mn. Won, %) Fiscal Year End 2004. 3.31 2005. 3.31 2006. 3.31 2007. 3.31 2008. 3.31 Total Debt 211.9  206.0  199.3  199.7  296.0  Short-Term Debt -  -  -  -  -  Current Portion of L/T Debt 204.9  4.8  -  199.7  -  Long-Term Debt 7.0  201.2  199.3  -  296.0  Short-Term Debt to Total Debt -  -  -  -  -