Print
Daewoong Pharmaceutical (069620)   STOCK
 
 
(unit : Won, Share)
Fiscal Year End 07.0308.0309.0309.09
Par Value 2,500  2,500  2,500  2,500 
Yearly Highest Price 63,500  108,500  107,000  66,800 
Yearly Lowest Price 29,500  50,200  29,650  49,150 
Common Shares O/S 9,878,538  9,878,538  10,152,219  10,427,047 
Preferred Shares O/S ----
Market Cap.(100Mn.Won) 6,272  10,718  5,329  6,016 
Dividends (%) 32.032.030.0-
(Company/Sector/Market)
  2008.062009.06
Beta 0.59 / 0.68 / 1.00  0.65 / 0.54 / 1.00 
Volatility 35.72 / 23.43 / 26.01  58.81 / 32.47 / 41.28 
(unit : Won)
Fiscal Year End 07.0308.0309.0309.09
Earnings Per Share 5,294  6,277  3,444  3,728 
Sales Per Share 43,689  51,534  57,362  63,011 
Book Value Per Share 21,014  26,317  25,923  26,541 
Cash Flow Per Share 5,342.01  2,810.33  3,288.56  8,690.86 
(Unit : Times)
Fiscal Year End 07.0308.0309.0309.09
Price / Earnings (H/L) 11.99/5.5717.29/8.0031.07/8.6117.92/13.18
Price / Sales (H/L) 1.45/0.682.11/0.971.87/0.521.06/0.78
Price / Book (H/L) 3.02/1.404.12/1.914.13/1.142.52/1.85
Price / Cash Flow (H/L) 11.89 / 5.52  38.61 / 17.86  32.54 / 9.02  7.69 / 5.66 
(Unit : 100Mn.Won, %)
Fiscal Year End 06.03 07.03 08.03 09.03
Company Sector Company Sector Company Sector Company Sector
Invested Capital 1,759  714  2,050  708  2,342  942  2,976  -
NOPLAT 349  54  446  60  509  71  108  -
Return on Invested Capital 19  21  21  -
WACC -
Economic Value Added 232.2  8.6  301.4  10.9  356.9  5.3  - 82.7  -    
(Unit : 100Mn.Won, Times)
Fiscal Year End 2007.03 2008.03 2009.03 2009.09
Enterprise Value(EV) 6,272.87 10,718.21 6,000.77 6,157.38 
EBITDA 802.18 855.31 549.16 720.32 
EBITDA/Sales 0.20 0.18 0.10 0.12 
EBITDA/Financial Exp. 18.09 57.10 12.07 11.47 
EV/EBITDA 7.82 12.53 10.93 8.55