| |
|
|
KOREA CABLE T.V CHUNG-BUK SYSTEM (066790) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
11,900 | 11,800 | 11,900 | 10,000 |
| Yearly Lowest Price |
6,300 | 6,400 | 6,750 | 6,050 |
| Common Shares O/S |
4,708,000 | 4,708,000 | 4,708,000 | 4,708,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
325 | 477 | 394 | 381 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.07 / 0.58 / 1.00 | - / 0.62 / 1.00 |
| Volatility |
43.80 / 21.55 / 23.93 | - / 38.06 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
180 | 559 | 60 | - 2,652 |
| Sales Per Share |
3,751 | 3,957 | 37,352 | 3,561 |
| Book Value Per Share |
6,570 | 7,088 | 7,119 | 5,135 |
| Cash Flow Per Share |
1,314.62 | 1,467.98 | 5,639.23 | 1,028.67 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
66.11/35.00 | 21.11/11.45 | 198.33/112.50 | -/- |
| Price / Sales (H/L) |
3.17/1.68 | 2.98/1.62 | 0.32/0.18 | 2.81/1.70 |
| Price / Book (H/L) |
1.81/0.96 | 1.66/0.90 | 1.67/0.95 | 1.95/1.18 |
| Price / Cash Flow (H/L) |
9.05 / 4.79 | 8.04 / 4.36 | 2.11 / 1.20 | 9.72 / 5.88 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
240 |
234 |
211 |
262 |
177 |
289 |
175 |
388 |
| NOPLAT |
8 |
24 |
22 |
25 |
33 |
23 |
11 |
27 |
| Return on Invested Capital |
3 |
10 |
10 |
9 |
19 |
8 |
6 |
7 |
| WACC |
8 |
6 |
5 |
6 |
5 |
6 |
4 |
6 |
| Economic Value Added |
- 11.9 |
10.1 |
10.1 |
7.7 |
23.8 |
5.5 |
4.0 |
3.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
355.78 | 477.86 | 394.53 | 381.35 |
| EBITDA |
70.66 | 81.48 | 49.68 | 43.26 |
| EBITDA/Sales |
0.43 | 0.47 | 0.30 | 0.28 |
| EBITDA/Financial Exp. |
15.15 | 42.20 | - | - |
| EV/EBITDA |
5.04 | 5.86 | 7.94 | 8.82 |
|
|
|
|
