| |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.03 | 06.03 | 07.03 | 08.03 |
| Par Value |
100 | 100 | 100 | 500 |
| Yearly Highest Price |
435 | 695 | 465 | 1,235 |
| Yearly Lowest Price |
160 | 235 | 165 | 215 |
| Common Shares O/S |
31,600,000 | 43,000,000 | 60,000,000 | 14,092,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
62 | 180 | 156 | 93 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
0.97 / 0.91 / 1.00 | 0.42 / 0.91 / 1.00 |
| Volatility |
56.67 / 24.98 / 25.16 | 56.12 / 23.20 / 21.85 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.03 | 06.03 | 07.03 | 08.03 |
| Earnings Per Share |
- 1,130 | - 130 | - 225 | - 202 |
| Sales Per Share |
2,836 | 1,282 | 840 | 577 |
| Book Value Per Share |
688 | 808 | 597 | 513 |
| Cash Flow Per Share |
- 33.43 | - 66.67 | - 111.25 | - 242.79 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.03 | 06.03 | 07.03 | 08.03 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
0.15/0.06 | 0.54/0.18 | 0.55/0.20 | 2.14/0.37 |
| Price / Book (H/L) |
0.63/0.23 | 0.86/0.29 | 0.78/0.28 | 2.41/0.42 |
| Price / Cash Flow (H/L) |
- /- | - /- | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.03 |
06.03 |
07.03 |
08.03 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
86 |
196 |
76 |
- |
67 |
- |
83 |
- |
| NOPLAT |
- 18 |
19 |
0 |
- |
- 13 |
- |
- 22 |
- |
| Return on Invested Capital |
- 21 |
10 |
1 |
- |
- 20 |
- |
- 27 |
- |
| WACC |
7 |
7 |
9 |
- |
9 |
- |
8 |
- |
| Economic Value Added |
- 24.9 |
5.9 |
- 6.4 |
- |
- 19.9 |
- |
- 29.6 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.03 | 2006.03 | 2007.03 | 2008.03 |
| Enterprise Value(EV) |
83.98 | 180.60 | 156.94 | 150.98 |
| EBITDA |
- 27.36 | - 1.19 | - 9.81 | - 18.17 |
| EBITDA/Sales |
- 0.23 | - 0.01 | - 0.13 | - 0.24 |
| EBITDA/Financial Exp. |
- 6.35 | - 0.25 | - 3.40 | - 3.08 |
| EV/EBITDA |
- | - | - | - |
|
|
|
|
