| |
|
|
Keum Kang Steel (053260) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
2,635 | 2,030 | 5,340 | 4,250 |
| Yearly Lowest Price |
975 | 1,530 | 1,555 | 3,200 |
| Common Shares O/S |
18,720,000 | 18,720,000 | 18,720,000 | 18,720,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
382 | 306 | 836 | 629 |
| Dividends (%) |
20.0 | 20.0 | 20.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
0.62 / 0.85 / 1.00 | 1.06 / 1.42 / 1.00 |
| Volatility |
31.32 / 25.21 / 25.16 | 54.87 / 36.32 / 21.85 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Earnings Per Share |
517 | 330 | 344 | 436 |
| Sales Per Share |
16,854 | 13,494 | 13,145 | 14,392 |
| Book Value Per Share |
2,790 | 2,974 | 3,219 | 3,062 |
| Cash Flow Per Share |
- 59.76 | 718.74 | 1,326.10 | 238.33 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Price / Earnings (H/L) |
5.10/1.89 | 6.15/4.64 | 15.52/4.52 | 9.75/7.34 |
| Price / Sales (H/L) |
0.16/0.06 | 0.15/0.11 | 0.41/0.12 | 0.30/0.22 |
| Price / Book (H/L) |
0.94/0.35 | 0.68/0.51 | 1.66/0.48 | 1.39/1.04 |
| Price / Cash Flow (H/L) |
- /- | 2.82 / 2.13 | 4.03 / 1.17 | 17.83 / 13.43 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.12 |
05.12 |
06.12 |
07.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
414 |
593 |
487 |
625 |
532 |
710 |
446 |
714 |
| NOPLAT |
70 |
64 |
73 |
36 |
48 |
40 |
49 |
39 |
| Return on Invested Capital |
16 |
12 |
15 |
5 |
9 |
5 |
11 |
5 |
| WACC |
5 |
5 |
6 |
6 |
6 |
6 |
7 |
6 |
| Economic Value Added |
48.2 |
33.4 |
41.0 |
- 4.1 |
14.3 |
- 0.6 |
13.9 |
- 4.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.12 | 2006.12 | 2007.12 | 2008.03 |
| Enterprise Value(EV) |
382.82 | 306.07 | 836.78 | 629.93 |
| EBITDA |
108.23 | 73.38 | 73.57 | 89.93 |
| EBITDA/Sales |
0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA/Financial Exp. |
23.33 | 40.16 | 34.52 | 8.96 |
| EV/EBITDA |
3.54 | 4.17 | 11.37 | 7.00 |
|
|
|
|
