| |
|
|
Keum Kang Steel (053260) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
2,030 | 5,340 | 4,250 | 2,810 |
| Yearly Lowest Price |
1,530 | 1,555 | 1,130 | 1,380 |
| Common Shares O/S |
18,720,000 | 18,720,000 | 18,720,000 | 18,720,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
306 | 836 | 286 | 428 |
| Dividends (%) |
20.0 | 20.0 | 20.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.81 / 1.37 / 1.00 | 0.77 / 1.33 / 1.00 |
| Volatility |
45.38 / 37.78 / 23.93 | 63.56 / 61.33 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
330 | 344 | 235 | 410 |
| Sales Per Share |
13,494 | 13,145 | 16,067 | 10,813 |
| Book Value Per Share |
2,974 | 3,219 | 3,357 | 3,748 |
| Cash Flow Per Share |
718.74 | 1,326.10 | - 61.28 | 589.65 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
6.15/4.64 | 15.52/4.52 | 18.09/4.81 | 6.84/3.36 |
| Price / Sales (H/L) |
0.15/0.11 | 0.41/0.12 | 0.26/0.07 | 0.26/0.13 |
| Price / Book (H/L) |
0.68/0.51 | 1.66/0.48 | 1.27/0.34 | 0.75/0.37 |
| Price / Cash Flow (H/L) |
2.82 / 2.13 | 4.03 / 1.17 | - /- | 4.77 / 2.34 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
487 |
840 |
532 |
855 |
446 |
850 |
436 |
1,103 |
| NOPLAT |
73 |
147 |
48 |
109 |
45 |
101 |
73 |
148 |
| Return on Invested Capital |
15 |
17 |
9 |
12 |
10 |
11 |
16 |
13 |
| WACC |
6 |
6 |
6 |
6 |
7 |
8 |
6 |
7 |
| Economic Value Added |
41.0 |
91.4 |
14.3 |
51.7 |
10.0 |
33.2 |
44.8 |
66.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
306.07 | 836.78 | 286.42 | 428.69 |
| EBITDA |
73.38 | 73.57 | 117.38 | 117.09 |
| EBITDA/Sales |
0.04 | 0.04 | 0.04 | 0.06 |
| EBITDA/Financial Exp. |
40.16 | 34.52 | 8.02 | 70.31 |
| EV/EBITDA |
4.17 | 11.37 | 2.44 | 3.66 |
|
|
|
|
