| |
|
|
SOLiD TECHNOLOGIES Inc. (050890) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
23,300 | 17,700 | 9,990 | 5,180 |
| Yearly Lowest Price |
10,500 | 9,920 | 2,460 | 2,985 |
| Common Shares O/S |
8,431,000 | 8,510,500 | 8,510,500 | 8,510,500 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
1,399 | 876 | 340 | 306 |
| Dividends (%) |
- | 40.0 | 20.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.85 / 0.79 / 1.00 | 1.00 / 0.99 / 1.00 |
| Volatility |
56.15 / 23.40 / 23.93 | 65.70 / 44.87 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
1,388 | 782 | - 245 | 404 |
| Sales Per Share |
14,838 | 9,739 | 10,402 | 4,704 |
| Book Value Per Share |
6,389 | 6,946 | 6,365 | 6,378 |
| Cash Flow Per Share |
1,715.74 | 2,999.93 | 1,884.76 | - 4,187.66 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
16.79/7.56 | 22.63/12.69 | -/- | 12.82/7.39 |
| Price / Sales (H/L) |
1.57/0.71 | 1.82/1.02 | 0.96/0.24 | 1.10/0.63 |
| Price / Book (H/L) |
3.65/1.64 | 2.55/1.43 | 1.57/0.39 | 0.81/0.47 |
| Price / Cash Flow (H/L) |
13.58 / 6.12 | 5.90 / 3.31 | 5.30 / 1.31 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
300 |
739 |
401 |
800 |
371 |
804 |
355 |
1,052 |
| NOPLAT |
70 |
107 |
140 |
92 |
59 |
78 |
65 |
40 |
| Return on Invested Capital |
23 |
14 |
34 |
11 |
15 |
9 |
18 |
3 |
| WACC |
7 |
7 |
9 |
7 |
7 |
7 |
7 |
7 |
| Economic Value Added |
48.1 |
51.3 |
104.1 |
32.1 |
31.5 |
21.9 |
40.8 |
- 37.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
1,399.55 | 876.58 | 340.85 | 306.38 |
| EBITDA |
201.82 | 106.30 | 81.30 | - 94.33 |
| EBITDA/Sales |
0.16 | 0.14 | 0.10 | - 0.26 |
| EBITDA/Financial Exp. |
30.76 | 24.86 | 15.44 | - 5.39 |
| EV/EBITDA |
6.93 | 8.25 | 4.19 | - |
|
|
|
|
