| |
|
|
Paru Co.,Ltd. (043200) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
7,870 | 3,855 | 2,560 | 9,570 |
| Yearly Lowest Price |
2,150 | 2,305 | 635 | 1,045 |
| Common Shares O/S |
8,541,341 | 15,153,644 | 15,153,644 | 28,671,969 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
292 | 372 | 175 | 591 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.97 /- / 1.00 | 1.33 / 1.05 / 1.00 |
| Volatility |
64.19 / 23.37 / 23.93 | 87.77 / 47.37 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
- 284 | 45 | 42 | 193 |
| Sales Per Share |
780 | 1,528 | 2,457 | 4,227 |
| Book Value Per Share |
198 | 763 | 886 | 720 |
| Cash Flow Per Share |
- 239.09 | - 441.18 | - 65.74 | - 171.60 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
-/- | 85.67/51.22 | 60.95/15.12 | 49.50/5.41 |
| Price / Sales (H/L) |
10.09/2.76 | 2.52/1.51 | 1.04/0.26 | 2.26/0.25 |
| Price / Book (H/L) |
39.56/10.81 | 5.05/3.02 | 2.89/0.72 | 13.28/1.45 |
| Price / Cash Flow (H/L) |
- /- | - /- | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
82 |
277 |
99 |
284 |
144 |
291 |
205 |
340 |
| NOPLAT |
- 23 |
20 |
- 24 |
22 |
10 |
24 |
15 |
27 |
| Return on Invested Capital |
- 28 |
7 |
- 24 |
7 |
7 |
8 |
7 |
8 |
| WACC |
6 |
6 |
9 |
6 |
7 |
6 |
9 |
6 |
| Economic Value Added |
- 29.1 |
2.9 |
- 33.3 |
3.0 |
- 0.7 |
4.1 |
- 4.0 |
6.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
340.23 | 390.39 | 266.95 | 694.91 |
| EBITDA |
- 17.74 | 22.28 | 28.02 | 39.00 |
| EBITDA/Sales |
- 0.22 | 0.12 | 0.08 | 0.09 |
| EBITDA/Financial Exp. |
- 3.41 | 4.16 | 4.09 | 3.32 |
| EV/EBITDA |
- | 17.52 | 9.53 | 17.82 |
|
|
|
|
