Print
Heerim Architects & Planners (037440)   KOSDAQ
(Unit : %, Times)
Fiscal Year End 2005.12.312006.12.312007.12.312008.12.312009. 9.30
Net Income to Total Assets 14.70 9.49 18.95 23.99 13.95 
Ordinary Income to Total Assets 17.01 11.46 27.15 30.95 16.59 
Operating Profit to Working Capital 22.03 15.73 31.21 27.73 27.73 
Net Income to Equity 16.55 10.76 22.71 30.83 20.73 
Net Income to Sales 6.33 3.78 7.49 10.13 7.94 
Ordinary Income to Sales 7.32 4.56 10.73 13.08 9.44 
Operating Income to Sales 8.00 5.18 10.34 10.11 9.85 
Total Income to Sales 14.54 15.62 18.68 18.32 18.69 
Times Interest earned  - 1,372.46  -  - 43.38 
Financial Expenses/Sales -    -    -    -    0.22 
Equity to Total Assets 88.77 87.75 80.58 75.68 61.19 
Liability to Equity 12.65 13.96 24.10 32.14 63.43 
Borrowings & Bonds to Assets -    -    -    -    14.51 
Current Liabilities to Equity 10.05 11.09 20.12 28.06 28.96 
Fixed Assets to Equity & L/T Liabilities 50.72 60.62 46.15 42.35 30.83 
Fixed Ratio 52.04 62.36 47.99 44.08 41.45 
Current Ratio 603.22 465.26 378.24 313.82 421.23 
Quick Ratio 603.22 465.26 378.24 313.82 421.23 
Debt Coverage Ratio  - 159,504.31  -  - 4,112.19 
Total C/F to Liabilities 164.15 207.18 107.60 124.80 -    
Business Capital Turn over 2.75 3.04 3.02 2.74 1.99 
Total Assets Turn over 2.32 2.51 2.53 2.37 1.76 
Trade Receivables Turn over 8.77 9.00 8.06 4.77 2.91 
Inventories Turn over  -  -  -  -  - 
Trade Payables Turn over  -  -  -  -  - 
Sales Growth 53.27 20.32 31.35 29.72 1.29 
Total Asset Growth 15.09 7.87 51.35 30.34 36.01 
Equity Growth 15.05 6.63 38.97 22.42 9.96 
(Unit : %)
Fiscal Year End 2004.12.312005.12.312006.12.312007.12.312008.12.31
Cost of Sales 83.93  85.46  84.38  81.32  81.68 
Selling & General Adm.Exp. 7.97  6.54  10.44  8.34  8.21 
R & D Costs 3.07  3.09  3.08  3.05  3.05 
Depreciation 1.73  1.36  1.36  1.42  1.43 
Financial Expenses
Operating Income 8.10  8.00  5.18  10.34  10.11 
Ordinary Income
Income before Income Taxes 9.19  7.32  4.56  10.73  13.08 
Net Profit 7.30  6.33  3.78  7.49  10.13 
(Unit : 100Mn. Won, %)
Fiscal Year End 2004.12.312005.12.312006.12.312007.12.312008.12.31
Total Debt
Short-Term Debt
Current Portion of L/T Debt
Long-Term Debt
Short-Term Debt to Total Debt