Heerim Architects & Planners (037440)   KOSDAQ (Unit : %, Times) Fiscal Year End 2004.12.31 2005.12.31 2006.12.31 2007.12.31 2008. 3.31 Net Income to Total Assets 12.80  14.70  9.49  18.95  14.09  Ordinary Income to Total Assets 16.12  17.01  11.46  27.15  14.09  Operating Profit to Working Capital 16.74  22.03  15.73  31.21  31.21  Net Income to Equity 14.38  16.55  10.76  22.71  18.03  Net Income to Sales 7.30  6.33  3.78  7.49  5.63  Ordinary Income to Sales 9.19  7.32  4.56  10.73  5.63  Operating Income to Sales 8.10  8.00  5.18  10.34  4.20  Total Income to Sales 16.07  14.54  15.62  18.68  12.08  Times Interest earned  -   -  1,372.46   -  2,071.20  Financial Expenses/Sales -     -     -     -     -     Equity to Total Assets 88.80  88.77  87.75  80.58  75.69  Liability to Equity 12.61  12.65  13.96  24.10  32.11  Borrowings & Bonds to Assets -     -     -     -     -     Current Liabilities to Equity 6.63  10.05  11.09  20.12  27.29  Fixed Assets to Equity & L/T Liabilities 44.81  50.72  60.62  46.15  48.01  Fixed Ratio 47.49  52.04  62.36  47.99  50.32  Current Ratio 981.53  603.22  465.26  378.24  299.67  Quick Ratio 981.53  603.22  465.26  378.24  299.67  Debt Coverage Ratio  -   -  159,504.31   -  252,540.87  Total C/F to Liabilities 137.80  164.15  207.18  107.60  -     Business Capital Turn over 2.07  2.75  3.04  3.02  2.91  Total Assets Turn over 1.75  2.32  2.51  2.53  2.50  Trade Receivables Turn over 7.42  8.77  9.00  8.06  8.62  Inventories Turn over  -   -   -   -   -  Trade Payables Turn over  -   -   -   -   -  Sales Growth 33.51  53.27  20.32  31.35  65.20  Total Asset Growth 16.49  15.09  7.87  51.35  - 0.75  Equity Growth 15.83  15.05  6.63  38.97  - 6.76  (Unit : %) Fiscal Year End 2003.12.31 2004.12.31 2005.12.31 2006.12.31 2007.12.31 Cost of Sales 88.94  83.93  85.46  84.38  81.32  Selling & General Adm.Exp. 8.83  7.97  6.54  10.44  8.34  R & D Costs 3.29  3.07  3.09  3.08  3.08  Depreciation 1.49  1.73  1.36  1.36  1.42  Financial Expenses 0.01  -  -  -  -  Operating Income 2.23  8.10  8.00  5.18  10.34  Ordinary Income -  -  -  -  -  Income before Income Taxes 4.42  9.19  7.32  4.56  10.73  Net Profit 3.63  7.30  6.33  3.78  7.49  (Unit : 100Mn. Won, %) Fiscal Year End 2003.12.31 2004.12.31 2005.12.31 2006.12.31 2007.12.31 Total Debt -  -  -  -  -  Short-Term Debt -  -  -  -  -  Current Portion of L/T Debt -  -  -  -  -  Long-Term Debt -  -  -  -  -  Short-Term Debt to Total Debt -  -  -  -  -