| |
|
|
Korea Ratings Co. (034950) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
16,700 | 17,700 | 43,800 | 34,050 |
| Yearly Lowest Price |
10,400 | 13,800 | 16,650 | 30,900 |
| Common Shares O/S |
4,588,312 | 4,540,514 | 4,540,514 | 4,540,514 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
711 | 803 | 1,586 | 1,452 |
| Dividends (%) |
15.0 | 20.1 | 20.7 | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
0.06 /- / 1.00 | 0.18 /- / 1.00 |
| Volatility |
23.32 /- / 25.16 | 46.59 /- / 21.85 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Earnings Per Share |
1,366 | 1,798 | 1,906 | 740 |
| Sales Per Share |
6,771 | 6,963 | 8,302 | 8,393 |
| Book Value Per Share |
12,361 | 12,708 | 13,819 | 12,755 |
| Cash Flow Per Share |
1,602.53 | 1,670.19 | 1,526.40 | - 1,011.36 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Price / Earnings (H/L) |
12.23/7.61 | 9.84/7.68 | 22.98/8.74 | 46.01/41.76 |
| Price / Sales (H/L) |
2.47/1.54 | 2.54/1.98 | 5.28/2.01 | 4.06/3.68 |
| Price / Book (H/L) |
1.35/0.84 | 1.39/1.09 | 3.17/1.20 | 2.67/2.42 |
| Price / Cash Flow (H/L) |
10.42 / 6.49 | 10.60 / 8.26 | 28.70 / 10.91 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.12 |
05.12 |
06.12 |
07.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
203 |
113 |
266 |
97 |
348 |
142 |
353 |
200 |
| NOPLAT |
33 |
15 |
41 |
23 |
46 |
43 |
63 |
16 |
| Return on Invested Capital |
16 |
3 |
15 |
17 |
13 |
15 |
18 |
9 |
| WACC |
4 |
5 |
4 |
5 |
4 |
7 |
5 |
7 |
| Economic Value Added |
24.0 |
6.1 |
29.3 |
17.8 |
30.6 |
25.6 |
46.0 |
5.9 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.12 | 2006.12 | 2007.12 | 2008.03 |
| Enterprise Value(EV) |
711.19 | 803.67 | 1,586.91 | 1,452.96 |
| EBITDA |
63.98 | 68.37 | 81.26 | 94.14 |
| EBITDA/Sales |
0.21 | 0.22 | 0.22 | 0.25 |
| EBITDA/Financial Exp. |
- | - | - | - |
| EV/EBITDA |
11.12 | 11.75 | 19.53 | 15.43 |
|
|
|
|
