| |
|
|
GenExel-Sein, Inc. (034660) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
6,650 | 4,860 | 2,595 | 1,305 |
| Yearly Lowest Price |
2,910 | 2,550 | 385 | 305 |
| Common Shares O/S |
52,998,157 | 53,298,189 | 63,298,189 | 66,497,812 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
1,568 | 1,385 | 322 | 754 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.91 / 1.04 / 1.00 | 1.19 / 1.02 / 1.00 |
| Volatility |
66.26 / 33.94 / 23.93 | 99.26 / 49.09 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
- 57 | - 141 | - 696 | - 194 |
| Sales Per Share |
213 | 108 | 61 | 33 |
| Book Value Per Share |
1,471 | 1,347 | 469 | 423 |
| Cash Flow Per Share |
- 31.93 | 36.64 | - 18.11 | - 46.92 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
31.15/13.63 | 44.97/23.60 | 42.13/6.25 | 38.67/9.04 |
| Price / Book (H/L) |
4.52/1.98 | 3.61/1.89 | 5.52/0.82 | 3.08/0.72 |
| Price / Cash Flow (H/L) |
- /- | 132.65 / 69.60 | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
148 |
183 |
169 |
188 |
150 |
188 |
134 |
249 |
| NOPLAT |
- 66 |
18 |
- 22 |
18 |
- 20 |
14 |
- 77 |
31 |
| Return on Invested Capital |
- 44 |
10 |
- 13 |
9 |
- 13 |
7 |
- 58 |
12 |
| WACC |
10 |
7 |
8 |
7 |
8 |
7 |
9 |
7 |
| Economic Value Added |
- 81.9 |
5.9 |
- 37.3 |
4.2 |
- 32.7 |
- 0.0 |
- 90.6 |
12.8 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
1,568.75 | 1,385.75 | 368.63 | 820.23 |
| EBITDA |
- 8.27 | - 39.99 | - 26.30 | - 17.25 |
| EBITDA/Sales |
- 0.08 | - 0.70 | - 0.72 | - 0.79 |
| EBITDA/Financial Exp. |
- 2.05 | - 3.30 | - 2.01 | - 3.10 |
| EV/EBITDA |
- | - | - | - |
|
|
|
|
