| |
|
|
Doosan Heavy Ind. & Constr. (034020) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
44,250 | 183,000 | 141,000 | 87,200 |
| Yearly Lowest Price |
26,850 | 41,000 | 39,400 | 55,500 |
| Common Shares O/S |
104,399,200 | 104,742,900 | 104,953,300 | 105,042,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
46,196 | 131,976 | 66,015 | 70,798 |
| Dividends (%) |
7.0 | 10.0 | 10.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
1.49 / 1.37 / 1.00 | 1.52 / 1.40 / 1.00 |
| Volatility |
63.41 / 47.15 / 26.01 | 78.68 / 66.82 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
865 | 3,476 | - 765 | - 5,692 |
| Sales Per Share |
40,924 | 47,596 | 66,304 | 69,242 |
| Book Value Per Share |
17,915 | 20,392 | 30,197 | 28,008 |
| Cash Flow Per Share |
- 2,068.94 | 4,264.17 | 2,903.77 | - 4,391.99 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
51.16/31.04 | 52.65/11.80 | -/- | -/- |
| Price / Sales (H/L) |
1.08/0.66 | 3.84/0.86 | 2.13/0.59 | 1.26/0.80 |
| Price / Book (H/L) |
2.47/1.50 | 8.97/2.01 | 4.67/1.30 | 3.11/1.98 |
| Price / Cash Flow (H/L) |
- /- | 42.92 / 9.61 | 48.56 / 13.57 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
17,873 |
192 |
15,928 |
187 |
16,687 |
193 |
24,158 |
299 |
| NOPLAT |
1,759 |
16 |
1,397 |
13 |
1,759 |
17 |
3,493 |
30 |
| Return on Invested Capital |
9 |
8 |
8 |
7 |
10 |
9 |
14 |
10 |
| WACC |
7 |
6 |
7 |
6 |
8 |
7 |
9 |
7 |
| Economic Value Added |
361.5 |
3.4 |
165.4 |
0.9 |
370.5 |
2.7 |
1,299.5 |
6.9 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
62,574.85 | 146,060.72 | 83,391.95 | 94,068.81 |
| EBITDA |
3,070.98 | 3,806.81 | 5,681.86 | 4,515.60 |
| EBITDA/Sales |
0.09 | 0.09 | 0.10 | 0.07 |
| EBITDA/Financial Exp. |
3.00 | 3.70 | 5.09 | 2.76 |
| EV/EBITDA |
20.38 | 38.37 | 14.68 | 20.83 |
|
|
|
|
