Print
Korea United Pharm. Inc. (033270)   STOCK
 
 
(unit : Won, Share)
Fiscal Year End 07.0307.1208.1209.09
Par Value 500  500  500  500 
Yearly Highest Price 4,060  4,480  4,200  9,110 
Yearly Lowest Price 1,825  3,030  2,210  2,430 
Common Shares O/S 15,025,924  15,025,924  15,025,924  15,025,924 
Preferred Shares O/S ----
Market Cap.(100Mn.Won) 596  491  365  1,167 
Dividends (%) 10.010.012.0-
(Company/Sector/Market)
  2008.062009.06
Beta 0.64 / 0.68 / 1.00  0.71 / 0.54 / 1.00 
Volatility 35.39 / 23.43 / 26.01  61.49 / 32.47 / 41.28 
(unit : Won)
Fiscal Year End 07.0307.1208.1209.09
Earnings Per Share 272  380  603  1,144 
Sales Per Share 4,648  4,065  6,434  7,882 
Book Value Per Share 2,570  2,913  3,512  4,369 
Cash Flow Per Share 670.38  231.77  479.20  1,185.21 
(Unit : Times)
Fiscal Year End 07.0307.1208.1209.09
Price / Earnings (H/L) 14.93/6.7111.79/7.976.97/3.677.96/2.12
Price / Sales (H/L) 0.87/0.391.10/0.750.65/0.341.16/0.31
Price / Book (H/L) 1.58/0.711.54/1.041.20/0.632.08/0.56
Price / Cash Flow (H/L) 6.06 / 2.72  19.33 / 13.07  8.76 / 4.61  7.69 / 2.05 
(Unit : 100Mn.Won, %)
Fiscal Year End 06.03 07.03 07.12 08.12
Company Sector Company Sector Company Sector Company Sector
Invested Capital 513  714  509  708  529  708  594  942 
NOPLAT 35  54  66  60  56  60  107  71 
Return on Invested Capital 13  10  18 
WACC
Economic Value Added 2.0  8.6  31.5  10.9  24.6  10.9  68.0  5.3 
(Unit : 100Mn.Won, Times)
Fiscal Year End 2007.03 2007.12 2008.12 2009.09
Enterprise Value(EV) 744.79 648.14 494.03 1,318.24 
EBITDA 103.00 96.86 159.30 232.92 
EBITDA/Sales 0.15 0.16 0.17 0.20 
EBITDA/Financial Exp. 5.58 7.41 8.51 15.21 
EV/EBITDA 7.23 6.69 3.10 5.66