| |
|
|
Seoul Electronics & Telecom (027040) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
1,820 | 1,400 | 790 | 1,540 |
| Yearly Lowest Price |
485 | 495 | 395 | 435 |
| Common Shares O/S |
60,541,638 | 60,541,638 | 60,541,638 | 60,541,638 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
302 | 478 | 263 | 777 |
| Dividends (%) |
- | - | - | - |
|
  |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.98 / 0.64 / 1.00 | 0.58 / 1.03 / 1.00 |
| Volatility |
66.76 / 23.48 / 23.93 | 65.57 / 49.04 / 43.15 |
|
  |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
- 189 | - 41 | 136 | 209 |
| Sales Per Share |
208 | 183 | 220 | 188 |
| Book Value Per Share |
382 | 373 | 555 | 740 |
| Cash Flow Per Share |
- 94.82 | 9.63 | - 90.23 | 0.85 |
|
  |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
-/- | -/- | 5.81/2.90 | 7.36/2.08 |
| Price / Sales (H/L) |
8.73/2.33 | 7.61/2.69 | 3.59/1.79 | 8.18/2.31 |
| Price / Book (H/L) |
4.76/1.27 | 3.75/1.33 | 1.42/0.71 | 2.08/0.59 |
| Price / Cash Flow (H/L) |
- /- | 145.42 / 51.42 | - /- | 1,804.98 / 509.85 |
|
  |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
160 |
277 |
134 |
284 |
83 |
291 |
58 |
340 |
| NOPLAT |
- 25 |
20 |
- 72 |
22 |
- 10 |
24 |
1 |
27 |
| Return on Invested Capital |
- 15 |
7 |
- 53 |
7 |
- 12 |
8 |
1 |
8 |
| WACC |
7 |
6 |
7 |
6 |
8 |
6 |
6 |
6 |
| Economic Value Added |
- 37.5 |
2.9 |
- 82.9 |
3.0 |
- 16.9 |
4.1 |
- 2.7 |
6.5 |
|
  |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
336.37 | 505.19 | 349.17 | 845.60 |
| EBITDA |
- 54.25 | - 5.26 | - 11.45 | - 24.77 |
| EBITDA/Sales |
- 0.43 | - 0.05 | - 0.09 | - 0.22 |
| EBITDA/Financial Exp. |
- 11.16 | - 0.98 | - 1.30 | - 2.36 |
| EV/EBITDA |
- | - | - | - |
|
|
|
|