| |
|
|
MHETHANOL Co.,Ltd. (023150) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
4,770 | 8,600 | 8,380 | 7,400 |
| Yearly Lowest Price |
3,175 | 3,990 | 4,340 | 5,370 |
| Common Shares O/S |
7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
298 | 388 | 406 | 398 |
| Dividends (%) |
40.0 | 40.0 | - | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.63 / 0.81 / 1.00 | 0.63 / 0.64 / 1.00 |
| Volatility |
47.91 / 26.72 / 26.01 | 61.53 / 31.85 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
266 | 496 | - 923 | 385 |
| Sales Per Share |
5,578 | 5,734 | 6,168 | 6,459 |
| Book Value Per Share |
4,481 | 4,918 | 4,699 | 6,537 |
| Cash Flow Per Share |
710.37 | 421.48 | 1,469.91 | 437.71 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
17.93/11.94 | 17.34/8.04 | -/- | 19.20/13.94 |
| Price / Sales (H/L) |
0.86/0.57 | 1.50/0.70 | 1.36/0.70 | 1.15/0.83 |
| Price / Book (H/L) |
1.06/0.71 | 1.75/0.81 | 1.78/0.92 | 1.13/0.82 |
| Price / Cash Flow (H/L) |
6.71 / 4.47 | 20.40 / 9.47 | 5.70 / 2.95 | 16.91 / 12.27 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
360 |
552 |
412 |
553 |
458 |
528 |
449 |
693 |
| NOPLAT |
30 |
46 |
29 |
31 |
48 |
31 |
54 |
25 |
| Return on Invested Capital |
8 |
8 |
7 |
5 |
10 |
6 |
12 |
3 |
| WACC |
5 |
6 |
5 |
6 |
5 |
6 |
6 |
6 |
| Economic Value Added |
11.8 |
12.6 |
7.0 |
- 4.4 |
22.2 |
- 1.7 |
27.1 |
- 17.7 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
440.64 | 576.20 | 732.68 | 873.29 |
| EBITDA |
69.77 | 98.01 | 95.15 | 116.62 |
| EBITDA/Sales |
0.18 | 0.24 | 0.22 | 0.26 |
| EBITDA/Financial Exp. |
9.56 | 8.85 | 4.14 | 3.32 |
| EV/EBITDA |
6.32 | 5.88 | 7.70 | 7.49 |
|
|
|
|
