| |
|
|
MHETHANOL Co.,Ltd. (023150) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
62,000 | 4,770 | 8,600 | 6,510 |
| Yearly Lowest Price |
3,860 | 3,175 | 3,990 | 4,720 |
| Common Shares O/S |
7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
270 | 298 | 388 | 432 |
| Dividends (%) |
40.0 | 40.0 | 40.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
0.74 / 0.98 / 1.00 | 0.76 / 0.84 / 1.00 |
| Volatility |
43.69 / 21.69 / 18.09 | 53.54 / 25.00 / 22.80 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Earnings Per Share |
468 | 266 | 496 | - 276 |
| Sales Per Share |
4,510 | 5,578 | 5,734 | 5,595 |
| Book Value Per Share |
4,312 | 4,481 | 4,918 | 5,121 |
| Cash Flow Per Share |
504.78 | 710.37 | 421.48 | 1,223.36 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Price / Earnings (H/L) |
132.48/8.25 | 17.93/11.94 | 17.34/8.04 | -/- |
| Price / Sales (H/L) |
13.75/0.86 | 0.86/0.57 | 1.50/0.70 | 1.16/0.84 |
| Price / Book (H/L) |
14.38/0.90 | 1.06/0.71 | 1.75/0.81 | 1.27/0.92 |
| Price / Cash Flow (H/L) |
122.83 / 7.65 | 6.71 / 4.47 | 20.40 / 9.47 | 5.32 / 3.86 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.12 |
05.12 |
06.12 |
07.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
329 |
861 |
360 |
927 |
412 |
940 |
458 |
886 |
| NOPLAT |
52 |
157 |
30 |
128 |
29 |
139 |
51 |
66 |
| Return on Invested Capital |
15 |
15 |
8 |
12 |
7 |
9 |
11 |
8 |
| WACC |
3 |
5 |
5 |
6 |
5 |
6 |
5 |
6 |
| Economic Value Added |
39.6 |
108.4 |
11.8 |
61.4 |
7.0 |
43.9 |
24.6 |
18.3 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.12 | 2006.12 | 2007.12 | 2008.03 |
| Enterprise Value(EV) |
331.58 | 440.64 | 576.20 | 646.70 |
| EBITDA |
71.08 | 69.77 | 98.01 | 93.00 |
| EBITDA/Sales |
0.20 | 0.18 | 0.24 | 0.24 |
| EBITDA/Financial Exp. |
11.09 | 9.56 | 8.85 | 5.80 |
| EV/EBITDA |
4.66 | 6.32 | 5.88 | 6.95 |
|
|
|
|
