Print
MHETHANOL Co.,Ltd. (023150)   STOCK
 
 
(unit : Won, Share)
Fiscal Year End 05.1206.1207.1208.03
Par Value 500  500  500  500 
Yearly Highest Price 62,000  4,770  8,600  6,510 
Yearly Lowest Price 3,860  3,175  3,990  4,720 
Common Shares O/S 7,000,000  7,000,000  7,000,000  7,000,000 
Preferred Shares O/S ----
Market Cap.(100Mn.Won) 270  298  388  432 
Dividends (%) 40.040.040.0-
(Company/Sector/Market)
  2006.122007.12
Beta 0.74 / 0.98 / 1.00  0.76 / 0.84 / 1.00 
Volatility 43.69 / 21.69 / 18.09  53.54 / 25.00 / 22.80 
(unit : Won)
Fiscal Year End 05.1206.1207.1208.03
Earnings Per Share 468  266  496 - 276 
Sales Per Share 4,510  5,578  5,734  5,595 
Book Value Per Share 4,312  4,481  4,918  5,121 
Cash Flow Per Share 504.78  710.37  421.48  1,223.36 
(Unit : Times)
Fiscal Year End 05.1206.1207.1208.03
Price / Earnings (H/L) 132.48/8.2517.93/11.9417.34/8.04-/-
Price / Sales (H/L) 13.75/0.860.86/0.571.50/0.701.16/0.84
Price / Book (H/L) 14.38/0.901.06/0.711.75/0.811.27/0.92
Price / Cash Flow (H/L) 122.83 / 7.65  6.71 / 4.47  20.40 / 9.47  5.32 / 3.86 
(Unit : 100Mn.Won, %)
Fiscal Year End 04.12 05.12 06.12 07.12
Company Sector Company Sector Company Sector Company Sector
Invested Capital 329  861  360  927  412  940  458  886 
NOPLAT 52  157  30  128  29  139  51  66 
Return on Invested Capital 15  15  12  11 
WACC
Economic Value Added 39.6  108.4  11.8  61.4  7.0  43.9  24.6  18.3 
(Unit : 100Mn.Won, Times)
Fiscal Year End 2005.12 2006.12 2007.12 2008.03
Enterprise Value(EV) 331.58 440.64 576.20 646.70 
EBITDA 71.08 69.77 98.01 93.00 
EBITDA/Sales 0.20 0.18 0.24 0.24 
EBITDA/Financial Exp. 11.09 9.56 8.85 5.80 
EV/EBITDA 4.66 6.32 5.88 6.95