Sung Kwang Bend (014620)   KOSDAQ (Unit : %, Times) Fiscal Year End 2004.12.31 2005.12.31 2006.12.31 2007.12.31 2008. 3.31 Net Income to Total Assets 4.67  7.62  12.00  23.43  25.74  Ordinary Income to Total Assets 6.55  10.26  16.36  32.09  35.45  Operating Profit to Working Capital 9.36  12.28  18.45  34.51  34.51  Net Income to Equity 12.49  20.01  31.97  52.82  48.26  Net Income to Sales 4.06  6.81  10.97  19.85  26.31  Ordinary Income to Sales 5.69  9.17  14.95  27.19  36.23  Operating Income to Sales 7.25  10.07  15.71  27.47  34.15  Total Income to Sales 18.80  19.62  23.80  33.81  40.69  Times Interest earned 4.29  6.33  9.74  22.07  32.17  Financial Expenses/Sales 1.73  1.72  1.71  1.29  1.16  Equity to Total Assets 37.39  38.65  36.74  50.55  56.11  Liability to Equity 167.44  158.70  172.18  97.83  78.22  Borrowings & Bonds to Assets 33.05  36.55  35.03  26.12  23.36  Current Liabilities to Equity 142.09  148.76  149.83  72.01  54.48  Fixed Assets to Equity & L/T Liabilities 92.75  91.15  85.80  53.35  49.68  Fixed Ratio 116.26  100.21  104.98  67.13  61.47  Current Ratio 106.39  106.54  111.59  181.51  214.29  Quick Ratio 41.90  33.18  37.24  85.98  100.22  Debt Coverage Ratio 30.08  28.49  41.90  146.80  215.42  Total C/F to Liabilities 11.66  15.35  19.04  44.89  -     Business Capital Turn over 1.29  1.22  1.17  1.26  1.04  Total Assets Turn over 1.15  1.12  1.09  1.18  0.98  Trade Receivables Turn over 6.68  6.70  6.79  5.95  4.57  Inventories Turn over 3.74  2.90  2.64  3.14  2.81  Trade Payables Turn over 5.89  5.80  6.03  8.28  9.68  Sales Growth 48.28  14.03  31.02  41.83  3.42  Total Asset Growth 11.99  21.90  43.79  22.90  - 0.60  Equity Growth 11.97  26.02  36.67  69.08  10.34  (Unit : %) Fiscal Year End 2003.12.31 2004.12.31 2005.12.31 2006.12.31 2007.12.31 Cost of Sales 81.59  81.20  80.38  76.20  66.19  Selling & General Adm.Exp. 12.13  11.56  9.56  8.09  6.34  R & D Costs 0.09  0.40  -  -  -  Depreciation 2.33  2.23  1.89  1.43  1.19  Financial Expenses 2.22  1.73  1.72  1.71  1.29  Operating Income 6.28  7.25  10.07  15.71  27.47  Ordinary Income -  -  -  -  -  Income before Income Taxes 4.30  5.69  9.17  14.95  27.19  Net Profit 2.98  4.06  6.81  10.97  19.85  (Unit : 100Mn. Won, %) Fiscal Year End 2003.12.31 2004.12.31 2005.12.31 2006.12.31 2007.12.31 Total Debt 363.1  370.0  498.7  687.4  630.0  Short-Term Debt 302.8  310.0  498.7  587.4  260.0  Current Portion of L/T Debt 0.2  1.5  -  -  100.0  Long-Term Debt 60.0  58.5  -  100.0  270.0  Short-Term Debt to Total Debt 83.40  83.78  100.00  85.45  41.27