Sung Kwang Bend (014620)   KOSDAQ (Unit : %, Times) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009. 9.30 Net Income to Total Assets 7.62  12.00  23.43  24.88  18.13  Ordinary Income to Total Assets 10.26  16.36  32.09  34.19  23.90  Operating Profit to Working Capital 12.28  18.45  34.51  33.81  33.81  Net Income to Equity 20.01  31.97  52.82  42.88  25.35  Net Income to Sales 6.81  10.97  19.85  25.11  22.03  Ordinary Income to Sales 9.17  14.95  27.19  34.50  29.05  Operating Income to Sales 10.07  15.71  27.47  32.10  28.52  Total Income to Sales 19.62  23.80  33.81  39.00  37.07  Times Interest earned 6.33  9.74  22.07  39.80  62.33  Financial Expenses/Sales 1.72  1.71  1.29  0.89  0.47  Equity to Total Assets 38.65  36.74  50.55  64.31  77.45  Liability to Equity 158.70  172.18  97.83  55.49  29.12  Borrowings & Bonds to Assets 36.55  35.03  26.12  15.66  10.06  Current Liabilities to Equity 148.76  149.83  72.01  36.98  15.21  Fixed Assets to Equity & L/T Liabilities 91.15  85.80  53.35  38.37  46.31  Fixed Ratio 100.21  104.98  67.13  45.47  52.75  Current Ratio 106.54  111.59  181.51  297.53  502.12  Quick Ratio 33.18  37.24  85.98  155.02  203.38  Debt Coverage Ratio 28.49  41.90  146.80  416.54  375.61  Total C/F to Liabilities 15.35  19.04  44.89  69.54  -     Business Capital Turn over 1.22  1.17  1.26  1.05  0.87  Total Assets Turn over 1.12  1.09  1.18  0.99  0.82  Trade Receivables Turn over 6.70  6.79  5.95  4.26  4.65  Inventories Turn over 2.90  2.64  3.14  2.89  2.38  Trade Payables Turn over 5.80  6.03  8.28  8.91  9.77  Sales Growth 14.03  31.02  41.83  1.47  8.29  Total Asset Growth 21.90  43.79  22.90  19.16  21.10  Equity Growth 26.02  36.67  69.08  51.60  45.84  (Unit : %) Fiscal Year End 2004.12.31 2005.12.31 2006.12.31 2007.12.31 2008.12.31 Cost of Sales 81.20  80.38  76.20  66.19  61.00  Selling & General Adm.Exp. 11.56  9.56  8.09  6.34  6.90  R & D Costs 0.40  -  -  -  -  Depreciation 2.23  1.89  1.43  1.19  1.28  Financial Expenses 1.73  1.72  1.71  1.29  0.89  Operating Income 7.25  10.07  15.71  27.47  32.10  Ordinary Income -  -  -  -  -  Income before Income Taxes 5.69  9.17  14.95  27.19  34.50  Net Profit 4.06  6.81  10.97  19.85  25.11  (Unit : 100Mn. Won, %) Fiscal Year End 2004.12.31 2005.12.31 2006.12.31 2007.12.31 2008.12.31 Total Debt 370.0  498.7  687.4  630.0  450.0  Short-Term Debt 310.0  498.7  587.4  260.0  150.0  Current Portion of L/T Debt 1.5  -  -  100.0  -  Long-Term Debt 58.5  -  100.0  270.0  300.0  Short-Term Debt to Total Debt 83.78  100.00  85.45  41.27  33.33