| |
|
|
Sung Kwang Bend (014620) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
4,100 | 8,380 | 38,900 | 29,200 |
| Yearly Lowest Price |
815 | 2,770 | 6,800 | 17,250 |
| Common Shares O/S |
28,600,000 | 28,600,000 | 28,600,000 | 28,600,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
1,098 | 2,282 | 7,865 | 7,607 |
| Dividends (%) |
10.0 | 10.0 | 20.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
1.07 / 0.85 / 1.00 | 1.93 / 1.42 / 1.00 |
| Volatility |
46.15 / 25.21 / 25.16 | 68.56 / 36.32 / 21.85 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Earnings Per Share |
338 | 698 | 1,791 | 2,164 |
| Sales Per Share |
4,957 | 6,363 | 9,024 | 8,224 |
| Book Value Per Share |
1,832 | 2,510 | 4,255 | 4,697 |
| Cash Flow Per Share |
- 399.22 | 254.22 | 1,012.30 | 2,185.24 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Price / Earnings (H/L) |
12.13/2.41 | 12.01/3.97 | 21.72/3.80 | 13.49/7.97 |
| Price / Sales (H/L) |
0.83/0.16 | 1.32/0.44 | 4.31/0.75 | 3.55/2.10 |
| Price / Book (H/L) |
2.24/0.44 | 3.34/1.10 | 9.14/1.60 | 6.22/3.67 |
| Price / Cash Flow (H/L) |
- /- | 32.96 / 10.90 | 38.43 / 6.72 | 13.36 / 7.89 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.12 |
05.12 |
06.12 |
07.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
750 |
593 |
916 |
625 |
1,200 |
710 |
1,577 |
714 |
| NOPLAT |
56 |
64 |
95 |
36 |
202 |
40 |
522 |
39 |
| Return on Invested Capital |
7 |
12 |
10 |
5 |
16 |
5 |
33 |
5 |
| WACC |
4 |
5 |
6 |
6 |
6 |
6 |
10 |
6 |
| Economic Value Added |
25.5 |
33.4 |
40.1 |
- 4.1 |
125.0 |
- 0.6 |
360.7 |
- 4.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.12 | 2006.12 | 2007.12 | 2008.03 |
| Enterprise Value(EV) |
1,572.91 | 2,896.27 | 8,302.73 | 7,903.88 |
| EBITDA |
167.08 | 312.84 | 740.71 | 836.75 |
| EBITDA/Sales |
0.12 | 0.17 | 0.29 | 0.36 |
| EBITDA/Financial Exp. |
6.99 | 10.05 | 22.24 | 30.60 |
| EV/EBITDA |
9.41 | 9.26 | 11.21 | 9.45 |
|
|
|
|
