| |
|
|
Sung Kwang Bend (014620) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
8,380 | 38,900 | 38,200 | 26,500 |
| Yearly Lowest Price |
2,770 | 6,800 | 8,370 | 13,100 |
| Common Shares O/S |
28,600,000 | 28,600,000 | 28,600,000 | 28,600,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
2,282 | 7,865 | 3,575 | 6,292 |
| Dividends (%) |
10.0 | 20.0 | 30.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
1.97 / 1.37 / 1.00 | 1.75 / 1.33 / 1.00 |
| Volatility |
69.74 / 37.78 / 23.93 | 89.93 / 61.33 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
698 | 1,791 | 2,299 | 2,013 |
| Sales Per Share |
6,363 | 9,024 | 9,157 | 9,139 |
| Book Value Per Share |
2,510 | 4,255 | 6,457 | 9,421 |
| Cash Flow Per Share |
254.22 | 1,012.30 | 1,566.13 | 551.84 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
12.01/3.97 | 21.72/3.80 | 16.62/3.64 | 13.16/6.51 |
| Price / Sales (H/L) |
1.32/0.44 | 4.31/0.75 | 4.17/0.91 | 2.90/1.43 |
| Price / Book (H/L) |
3.34/1.10 | 9.14/1.60 | 5.92/1.30 | 2.81/1.39 |
| Price / Cash Flow (H/L) |
32.96 / 10.90 | 38.43 / 6.72 | 24.39 / 5.34 | 48.02 / 23.74 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
916 |
840 |
1,200 |
855 |
1,578 |
850 |
1,975 |
1,103 |
| NOPLAT |
95 |
147 |
202 |
109 |
511 |
101 |
644 |
148 |
| Return on Invested Capital |
10 |
17 |
16 |
12 |
32 |
11 |
32 |
13 |
| WACC |
6 |
6 |
6 |
6 |
10 |
8 |
9 |
7 |
| Economic Value Added |
40.1 |
91.4 |
125.0 |
51.7 |
350.4 |
33.2 |
449.4 |
66.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
2,896.27 | 8,302.73 | 3,633.60 | 6,292.00 |
| EBITDA |
312.84 | 740.71 | 875.35 | 773.58 |
| EBITDA/Sales |
0.17 | 0.29 | 0.33 | 0.30 |
| EBITDA/Financial Exp. |
10.05 | 22.24 | 37.59 | 62.49 |
| EV/EBITDA |
9.26 | 11.21 | 4.15 | 8.13 |
|
|
|
|
