| |
|
|
Kanglim Co.,Ltd. (014200) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 500 | 500 |
| Yearly Highest Price |
1,276 | 3,210 | 2,470 | 1,520 |
| Yearly Lowest Price |
675 | 814 | 680 | 920 |
| Common Shares O/S |
3,041,793 | 3,041,793 | 30,417,930 | 30,417,930 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
130 | 374 | 141 | 182 |
| Dividends (%) |
5.0 | 6.0 | 2.5 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.43 / 1.04 / 1.00 | 0.65 / 1.08 / 1.00 |
| Volatility |
58.75 / 30.30 / 23.93 | 66.98 / 49.71 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
120 | 524 | 48 | - 10 |
| Sales Per Share |
4,822 | 5,319 | 4,950 | 4,400 |
| Book Value Per Share |
2,503 | 2,823 | 2,761 | 2,766 |
| Cash Flow Per Share |
- 97.15 | - 238.87 | - 141.07 | - 110.70 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
10.60/5.61 | 6.12/1.55 | 51.46/14.17 | -/- |
| Price / Sales (H/L) |
0.26/0.14 | 0.60/0.15 | 0.50/0.14 | 0.35/0.21 |
| Price / Book (H/L) |
0.51/0.27 | 1.14/0.29 | 0.89/0.25 | 0.55/0.33 |
| Price / Cash Flow (H/L) |
- /- | - /- | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
444 |
662 |
462 |
650 |
492 |
634 |
543 |
796 |
| NOPLAT |
48 |
58 |
1 |
45 |
- 2 |
49 |
4 |
64 |
| Return on Invested Capital |
10 |
8 |
0 |
7 |
- 0 |
7 |
0 |
8 |
| WACC |
6 |
6 |
6 |
6 |
6 |
6 |
5 |
7 |
| Economic Value Added |
20.6 |
11.6 |
- 28.6 |
1.7 |
- 32.6 |
9.7 |
- 27.0 |
8.6 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
167.19 | 455.10 | 288.94 | 351.70 |
| EBITDA |
27.00 | 21.75 | 18.79 | 21.66 |
| EBITDA/Sales |
0.04 | 0.03 | 0.03 | 0.03 |
| EBITDA/Financial Exp. |
6.67 | 4.16 | 1.90 | 2.16 |
| EV/EBITDA |
6.19 | 20.92 | 15.38 | 16.24 |
|
|
|
|
