| |
|
|
Doosan Engineering & Constr. (011160) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
12,850 | 20,500 | 17,650 | 8,360 |
| Yearly Lowest Price |
6,480 | 9,680 | 3,390 | 4,750 |
| Common Shares O/S |
91,737,703 | 82,154,697 | 82,347,097 | 73,286,255 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
10,916 | 13,226 | 4,240 | 5,408 |
| Dividends (%) |
- | 7.0 | 3.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
1.49 / 1.25 / 1.00 | 1.53 / 1.47 / 1.00 |
| Volatility |
62.61 / 40.33 / 26.01 | 81.03 / 68.21 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
229 | 1,018 | 569 | 924 |
| Sales Per Share |
27,749 | 24,661 | 26,738 | 30,983 |
| Book Value Per Share |
5,300 | 6,987 | 10,354 | 12,082 |
| Cash Flow Per Share |
1,467.52 | - 1,857.87 | 304.51 | - 4,825.62 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
56.11/28.30 | 20.14/9.51 | 31.02/5.96 | 9.05/5.14 |
| Price / Sales (H/L) |
0.46/0.23 | 0.83/0.39 | 0.66/0.13 | 0.27/0.15 |
| Price / Book (H/L) |
2.42/1.22 | 2.93/1.39 | 1.70/0.33 | 0.69/0.39 |
| Price / Cash Flow (H/L) |
8.76 / 4.42 | - /- | 57.96 / 11.13 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
6,468 |
343 |
5,178 |
366 |
4,983 |
387 |
7,472 |
599 |
| NOPLAT |
885 |
47 |
995 |
48 |
1,197 |
47 |
849 |
51 |
| Return on Invested Capital |
13 |
13 |
19 |
13 |
24 |
12 |
11 |
8 |
| WACC |
5 |
6 |
7 |
7 |
7 |
6 |
7 |
7 |
| Economic Value Added |
547.0 |
26.2 |
599.9 |
22.8 |
813.4 |
20.4 |
263.4 |
7.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
15,010.26 | 17,480.20 | 7,972.41 | 12,588.90 |
| EBITDA |
1,351.50 | 1,469.76 | 1,195.87 | 1,479.71 |
| EBITDA/Sales |
0.07 | 0.08 | 0.06 | 0.07 |
| EBITDA/Financial Exp. |
2.03 | 4.17 | 2.44 | 1.92 |
| EV/EBITDA |
11.11 | 11.89 | 6.67 | 8.51 |
|
|
|
|
