| |
|
|
Doosan Constr.& Engineering (011160) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
10,850 | 12,850 | 20,500 | 17,650 |
| Yearly Lowest Price |
4,030 | 6,480 | 9,680 | 11,100 |
| Common Shares O/S |
91,737,703 | 91,737,703 | 82,154,697 | 82,154,697 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
9,907 | 10,916 | 13,226 | 10,433 |
| Dividends (%) |
- | - | 7.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
1.58 / 1.38 / 1.00 | 1.45 / 1.26 / 1.00 |
| Volatility |
51.53 / 32.11 / 18.09 | 57.71 / 36.59 / 22.80 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Earnings Per Share |
138 | 229 | 1,018 | 532 |
| Sales Per Share |
26,332 | 27,749 | 24,661 | 19,838 |
| Book Value Per Share |
4,743 | 5,300 | 6,987 | 7,211 |
| Cash Flow Per Share |
2,653.66 | 1,467.52 | - 1,857.87 | - 11,893.38 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Price / Earnings (H/L) |
78.62/29.20 | 56.11/28.30 | 20.14/9.51 | 33.18/20.86 |
| Price / Sales (H/L) |
0.41/0.15 | 0.46/0.23 | 0.83/0.39 | 0.89/0.56 |
| Price / Book (H/L) |
2.29/0.85 | 2.42/1.22 | 2.93/1.39 | 2.45/1.54 |
| Price / Cash Flow (H/L) |
4.09 / 1.52 | 8.76 / 4.42 | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.12 |
05.12 |
06.12 |
07.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
6,087 |
1,674 |
6,478 |
2,088 |
4,700 |
2,120 |
4,534 |
2,452 |
| NOPLAT |
507 |
265 |
885 |
347 |
995 |
260 |
1,207 |
219 |
| Return on Invested Capital |
8 |
14 |
13 |
15 |
21 |
14 |
26 |
10 |
| WACC |
7 |
6 |
5 |
6 |
7 |
7 |
7 |
6 |
| Economic Value Added |
64.3 |
119.4 |
546.5 |
197.9 |
636.4 |
141.1 |
859.0 |
115.8 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.12 | 2006.12 | 2007.12 | 2008.03 |
| Enterprise Value(EV) |
15,854.90 | 15,010.26 | 17,480.20 | 17,069.97 |
| EBITDA |
1,308.03 | 1,351.50 | 1,469.76 | 996.53 |
| EBITDA/Sales |
0.08 | 0.07 | 0.08 | 0.07 |
| EBITDA/Financial Exp. |
2.50 | 2.03 | 4.17 | 3.24 |
| EV/EBITDA |
12.12 | 11.11 | 11.89 | 17.13 |
|
|
|
|
