| |
|
|
Daihan Eunpakgy Ind. (007480) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
04.09 | 05.09 | 06.09 | 07.03 |
| Par Value |
5,000 | 5,000 | 5,000 | 500 |
| Yearly Highest Price |
949 | 1,000 | 1,195 | 2,390 |
| Yearly Lowest Price |
613 | 670 | 757 | 716 |
| Common Shares O/S |
1,000,000 | 1,000,000 | 1,000,000 | 18,405,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
72 | 94 | 76 | 183 |
| Dividends (%) |
5.0 | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2005.12 | 2006.12 |
| Beta |
0.68 / 1.01 / 1.00 | 0.41 / 0.95 / 1.00 |
| Volatility |
38.65 / 24.61 / 16.56 | 57.92 / 24.48 / 18.09 |
|
 |
(unit : Won) |
| Fiscal Year End |
04.09 | 05.09 | 06.09 | 07.03 |
| Earnings Per Share |
97 | - 1,376 | - 1,921 | - 382 |
| Sales Per Share |
16,927 | 17,901 | 14,253 | 9,180 |
| Book Value Per Share |
3,887 | 2,907 | 1,475 | 1,207 |
| Cash Flow Per Share |
63.7 | - 895.4 | 722.2 | - 502.4 |
|
 |
(Unit : Times) |
| Fiscal Year End |
04.09 | 05.09 | 06.09 | 07.03 |
| Price / Earnings (H/L) |
9.69/6.26 | -/- | -/- | -/- |
| Price / Sales (H/L) |
0.06/0.04 | 0.06/0.04 | 0.08/0.05 | 0.26/0.08 |
| Price / Book (H/L) |
0.24/0.16 | 0.34/0.23 | 0.81/0.51 | 1.98/0.59 |
| Price / Cash Flow (H/L) |
14.88 / 9.61 | - /- | 1.65 / 1.05 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
03.09 |
04.09 |
05.09 |
06.09 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
971 |
849 |
904 |
853 |
905 |
941 |
826 |
710 |
| NOPLAT |
16 |
98 |
26 |
173 |
- 82 |
165 |
- 52 |
41 |
| Return on Invested Capital |
1 |
11 |
2 |
20 |
- 9 |
17 |
- 6 |
6 |
| WACC |
7 |
6 |
5 |
6 |
6 |
6 |
6 |
6 |
| Economic Value Added |
- 53.1 |
44.8 |
- 21.1 |
120.9 |
- 140.9 |
103.1 |
- 108.6 |
0.1 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2004.09 | 2005.09 | 2006.09 | 2006.12 |
| Enterprise Value(EV) |
567.39 | 696.16 | 568.07 | 640.27 |
| EBITDA |
105.88 | - 31.51 | - 8.68 | 135.76 |
| EBITDA/Sales |
0.08 | - 0.02 | - 0.01 | 0.14 |
| EBITDA/Financial Exp. |
2.68 | - 0.74 | - 0.18 | 2.60 |
| EV/EBITDA |
5.36 | - | - | 4.72 |
|
|
|
|
