Hanil Engineering & Construction (006440)   STOCK (Unit : %, Times) Fiscal Year End 2004.12.31 2005.12.31 2006.12.31 2007.12.31 2008. 3.31 Net Income to Total Assets 8.13  11.66  10.34  8.90  3.42  Ordinary Income to Total Assets 11.83  16.08  14.65  12.26  5.39  Operating Profit to Working Capital 16.54  23.24  24.07  18.06  18.06  Net Income to Equity 21.74  29.23  24.48  19.62  8.19  Net Income to Sales 4.31  6.87  6.79  6.62  3.52  Ordinary Income to Sales 6.27  9.48  9.62  9.13  5.54  Operating Income to Sales 6.57  10.21  11.61  9.83  8.02  Total Income to Sales 10.86  15.82  15.70  15.74  13.39  Times Interest earned 17.94  11.56  5.84  7.90  2.91  Financial Expenses/Sales 0.37  0.90  1.99  1.32  2.90  Equity to Total Assets 37.56  41.85  42.58  47.41  37.39  Liability to Equity 166.23  138.92  134.87  110.93  167.42  Borrowings & Bonds to Assets 8.93  7.37  12.60  14.56  33.89  Current Liabilities to Equity 150.25  126.45  118.03  77.50  131.97  Fixed Assets to Equity & L/T Liabilities 64.79  58.48  61.08  61.09  63.74  Fixed Ratio 75.14  65.77  71.36  81.50  86.34  Current Ratio 127.18  136.93  138.52  166.99  137.22  Quick Ratio 117.50  127.34  135.76  158.32  108.92  Debt Coverage Ratio 180.84  264.80  137.65  346.54  27.32  Total C/F to Liabilities 16.86  26.25  25.06  17.76  -     Business Capital Turn over 2.52  2.28  2.07  1.84  1.29  Total Assets Turn over 1.89  1.70  1.52  1.34  0.97  Trade Receivables Turn over 3.93  3.06  2.68  3.09  2.86  Inventories Turn over 43.09  32.31  49.07  55.64  10.59  Trade Payables Turn over 5.78  4.89  4.72  4.74  4.73  Sales Growth 25.00  5.57  4.46  9.62  19.13  Total Asset Growth 16.51  18.21  14.91  32.43  25.96  Equity Growth 17.66  31.72  16.89  47.46  - 0.65  (Unit : %) Fiscal Year End 2003.12.31 2004.12.31 2005.12.31 2006.12.31 2007.12.31 Cost of Sales 90.65  89.14  84.18  84.30  84.26  Selling & General Adm.Exp. 4.15  4.29  5.62  4.09  5.91  R & D Costs -  -  -  -  -  Depreciation 0.30  0.18  0.13  0.11  0.20  Financial Expenses 0.83  0.37  0.90  1.99  1.32  Operating Income 5.20  6.57  10.21  11.61  9.83  Ordinary Income -  -  -  -  -  Income before Income Taxes 3.74  6.27  9.48  9.62  9.13  Net Profit 2.50  4.31  6.87  6.79  6.62  (Unit : 100Mn. Won, %) Fiscal Year End 2003.12.31 2004.12.31 2005.12.31 2006.12.31 2007.12.31 Total Debt 282.0  235.0  229.3  450.3  689.5  Short-Term Debt -  5.7  -  125.0  55.0  Current Portion of L/T Debt 152.6  102.6  102.6  102.6  2.6  Long-Term Debt 129.3  126.6  126.6  222.6  631.9  Short-Term Debt to Total Debt -  2.43  -  27.76  7.98