Print
Hanil Engineering & Construction (006440)   STOCK
 
 
(unit : Won, Share)
Fiscal Year End 06.1207.1208.1209.09
Par Value 5,000  5,000  5,000  5,000 
Yearly Highest Price 17,600  25,950  15,800  8,920 
Yearly Lowest Price 10,800  12,800  2,560  3,900 
Common Shares O/S 7,947,106  11,472,288  11,472,288  11,472,288 
Preferred Shares O/S ----
Market Cap.(100Mn.Won) 1,311  1,829  558  665 
Dividends (%) 10.010.02.0-
(Company/Sector/Market)
  2008.062009.06
Beta 0.53 / 1.25 / 1.00  1.25 / 1.47 / 1.00 
Volatility 36.51 / 40.33 / 26.01  80.91 / 68.21 / 41.28 
(unit : Won)
Fiscal Year End 06.1207.1208.1209.09
Earnings Per Share 4,054  4,022  1,260  334 
Sales Per Share 49,283  50,767  38,686  36,366 
Book Value Per Share 19,154  19,565  20,118  19,882 
Cash Flow Per Share 1,858.64  2,020.36 - 19,947.00  11,022.56 
(Unit : Times)
Fiscal Year End 06.1207.1208.1209.09
Price / Earnings (H/L) 4.34/2.666.45/3.1812.54/2.0326.65/11.65
Price / Sales (H/L) 0.36/0.220.51/0.250.41/0.070.25/0.11
Price / Book (H/L) 0.92/0.561.33/0.650.79/0.130.45/0.20
Price / Cash Flow (H/L) 9.47 / 5.81  12.84 / 6.34 - /-  0.81 / 0.35 
(Unit : 100Mn.Won, %)
Fiscal Year End 05.12 06.12 07.12 08.12
Company Sector Company Sector Company Sector Company Sector
Invested Capital 695  343  920  366  1,214  387  2,460  599 
NOPLAT 363  47  365  48  347  47  194  51 
Return on Invested Capital 52  13  39  13  28  12 
WACC
Economic Value Added 316.9  26.2  290.7  22.8  266.2  20.4  27.5  7.2 
(Unit : 100Mn.Won, Times)
Fiscal Year End 2006.12 2007.12 2008.12 2009.09
Enterprise Value(EV) 1,687.44 2,286.53 3,775.48 3,338.94 
EBITDA 596.72 559.42 383.49 160.37 
EBITDA/Sales 0.12 0.10 0.08 0.03 
EBITDA/Financial Exp. 5.90 7.57 1.93 0.57 
EV/EBITDA 2.83 4.09 9.85 20.82