| |
|
|
Hanil Engineering & Construction (006440) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
17,600 | 25,950 | 15,800 | 8,920 |
| Yearly Lowest Price |
10,800 | 12,800 | 2,560 | 3,900 |
| Common Shares O/S |
7,947,106 | 11,472,288 | 11,472,288 | 11,472,288 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
1,311 | 1,829 | 558 | 665 |
| Dividends (%) |
10.0 | 10.0 | 2.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.53 / 1.25 / 1.00 | 1.25 / 1.47 / 1.00 |
| Volatility |
36.51 / 40.33 / 26.01 | 80.91 / 68.21 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
4,054 | 4,022 | 1,260 | 334 |
| Sales Per Share |
49,283 | 50,767 | 38,686 | 36,366 |
| Book Value Per Share |
19,154 | 19,565 | 20,118 | 19,882 |
| Cash Flow Per Share |
1,858.64 | 2,020.36 | - 19,947.00 | 11,022.56 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
4.34/2.66 | 6.45/3.18 | 12.54/2.03 | 26.65/11.65 |
| Price / Sales (H/L) |
0.36/0.22 | 0.51/0.25 | 0.41/0.07 | 0.25/0.11 |
| Price / Book (H/L) |
0.92/0.56 | 1.33/0.65 | 0.79/0.13 | 0.45/0.20 |
| Price / Cash Flow (H/L) |
9.47 / 5.81 | 12.84 / 6.34 | - /- | 0.81 / 0.35 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
695 |
343 |
920 |
366 |
1,214 |
387 |
2,460 |
599 |
| NOPLAT |
363 |
47 |
365 |
48 |
347 |
47 |
194 |
51 |
| Return on Invested Capital |
52 |
13 |
39 |
13 |
28 |
12 |
7 |
8 |
| WACC |
6 |
6 |
8 |
7 |
6 |
6 |
6 |
7 |
| Economic Value Added |
316.9 |
26.2 |
290.7 |
22.8 |
266.2 |
20.4 |
27.5 |
7.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
1,687.44 | 2,286.53 | 3,775.48 | 3,338.94 |
| EBITDA |
596.72 | 559.42 | 383.49 | 160.37 |
| EBITDA/Sales |
0.12 | 0.10 | 0.08 | 0.03 |
| EBITDA/Financial Exp. |
5.90 | 7.57 | 1.93 | 0.57 |
| EV/EBITDA |
2.83 | 4.09 | 9.85 | 20.82 |
|
|
|
|
