| |
|
|
Hanil Engineering & Construction (006440) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
18,600 | 17,600 | 25,950 | 15,800 |
| Yearly Lowest Price |
4,500 | 10,800 | 12,800 | 12,650 |
| Common Shares O/S |
7,947,106 | 7,947,106 | 11,472,288 | 11,472,288 |
| Preferred Shares O/S |
1,800,000 | - | - | - |
| Market Cap.(100Mn.Won) |
1,388 | 1,311 | 1,829 | 1,537 |
| Dividends (%) |
9.5 | 10.0 | 10.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
0.90 / 1.38 / 1.00 | 0.66 / 1.26 / 1.00 |
| Volatility |
42.47 / 32.11 / 18.09 | 42.75 / 36.59 / 22.80 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Earnings Per Share |
4,209 | 4,460 | 4,022 | 1,624 |
| Sales Per Share |
51,006 | 53,283 | 50,767 | 39,816 |
| Book Value Per Share |
13,360 | 19,154 | 19,565 | 19,437 |
| Cash Flow Per Share |
3,972.77 | 2,044.50 | 2,020.36 | - 50,010.15 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Price / Earnings (H/L) |
4.42/1.07 | 3.95/2.42 | 6.45/3.18 | 9.73/7.79 |
| Price / Sales (H/L) |
0.36/0.09 | 0.33/0.20 | 0.51/0.25 | 0.40/0.32 |
| Price / Book (H/L) |
1.39/0.34 | 0.92/0.56 | 1.33/0.65 | 0.81/0.65 |
| Price / Cash Flow (H/L) |
4.68 / 1.13 | 8.61 / 5.28 | 12.84 / 6.34 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.12 |
05.12 |
06.12 |
07.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
454 |
1,674 |
695 |
2,088 |
920 |
2,120 |
1,214 |
2,452 |
| NOPLAT |
256 |
265 |
363 |
347 |
365 |
260 |
356 |
219 |
| Return on Invested Capital |
56 |
14 |
52 |
15 |
39 |
14 |
29 |
10 |
| WACC |
4 |
6 |
6 |
6 |
8 |
7 |
6 |
6 |
| Economic Value Added |
233.6 |
119.4 |
316.9 |
197.9 |
290.7 |
141.1 |
275.4 |
115.8 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.12 | 2006.12 | 2007.12 | 2008.03 |
| Enterprise Value(EV) |
1,479.09 | 1,687.44 | 2,286.53 | 3,497.17 |
| EBITDA |
503.55 | 596.72 | 559.42 | 428.41 |
| EBITDA/Sales |
0.10 | 0.12 | 0.10 | 0.08 |
| EBITDA/Financial Exp. |
11.51 | 5.90 | 7.57 | 2.84 |
| EV/EBITDA |
2.94 | 2.83 | 4.09 | 8.16 |
|
|
|
|
