Sam Kwang Glass Ind. (005090)   STOCK (Unit : %, Times) Fiscal Year End 2004.12.31 2005.12.31 2006.12.31 2007.12.31 2008. 3.31 Net Income to Total Assets 1.58  1.86  4.03  4.59  0.87  Ordinary Income to Total Assets 1.73  1.89  5.07  5.26  0.86  Operating Profit to Working Capital 2.95  3.10  5.34  6.70  6.70  Net Income to Equity 3.01  3.78  8.96  10.26  1.90  Net Income to Sales 1.98  2.77  5.99  6.62  1.37  Ordinary Income to Sales 2.17  2.82  7.53  7.59  1.36  Operating Income to Sales 3.58  4.20  6.25  7.01  3.57  Total Income to Sales 10.81  13.02  14.34  14.87  13.56  Times Interest earned 2.00  2.19  3.32  3.37  1.36  Financial Expenses/Sales 2.17  2.37  3.25  3.20  3.79  Equity to Total Assets 52.37  46.46  43.66  45.75  45.89  Liability to Equity 90.94  115.24  129.03  118.56  117.91  Borrowings & Bonds to Assets 32.25  41.55  42.58  39.52  39.58  Current Liabilities to Equity 59.11  52.44  57.95  69.09  73.75  Fixed Assets to Equity & L/T Liabilities 85.86  83.45  92.23  100.50  104.58  Fixed Ratio 113.18  135.86  157.78  150.21  150.75  Current Ratio 131.54  151.38  122.93  98.92  91.05  Quick Ratio 96.85  109.18  88.19  66.82  57.78  Debt Coverage Ratio 57.29  68.57  79.94  57.84  37.40  Total C/F to Liabilities 18.39  16.42  14.08  15.23  -     Business Capital Turn over 0.83  0.74  0.86  0.96  0.87  Total Assets Turn over 0.79  0.67  0.67  0.69  0.63  Trade Receivables Turn over 4.27  3.72  3.74  3.89  3.74  Inventories Turn over 7.29  6.40  7.10  7.31  5.93  Trade Payables Turn over 15.05  13.16  13.63  13.38  12.25  Sales Growth 3.32  - 7.94  15.51  12.45  13.76  Total Asset Growth 1.32  16.49  13.99  5.06  - 2.25  Equity Growth 1.22  3.34  7.13  10.09  - 1.95  (Unit : %) Fiscal Year End 2003.12.31 2004.12.31 2005.12.31 2006.12.31 2007.12.31 Cost of Sales 87.51  89.19  86.98  85.66  85.13  Selling & General Adm.Exp. 6.94  7.23  8.82  8.09  7.85  R & D Costs 0.15  -  -  -  -  Depreciation 9.59  8.85  10.81  9.53  7.65  Financial Expenses 3.74  2.17  2.37  3.25  3.20  Operating Income 5.55  3.58  4.20  6.25  7.01  Ordinary Income -  -  -  -  -  Income before Income Taxes 3.16  2.17  2.82  7.53  7.59  Net Profit 3.12  1.98  2.77  5.99  6.62  (Unit : 100Mn. Won, %) Fiscal Year End 2003.12.31 2004.12.31 2005.12.31 2006.12.31 2007.12.31 Total Debt 687.4  684.2  1,027.1  1,199.8  1,169.9  Short-Term Debt 185.6  191.3  0.6  38.7  17.0  Current Portion of L/T Debt 45.7  152.6  321.6  321.7  524.5  Long-Term Debt 456.0  340.3  704.8  839.3  628.3  Short-Term Debt to Total Debt 27.01  27.96  0.06  3.23  1.45