Print
Sam Kwang Glass Ind. (005090)   STOCK
 
 
(unit : Won, Share)
Fiscal Year End 06.1207.1208.1209.09
Par Value 5,000  5,000  5,000  5,000 
Yearly Highest Price 18,900  55,900  40,000  44,500 
Yearly Lowest Price 9,500  17,200  11,500  18,800 
Common Shares O/S 4,854,418  4,854,418  4,854,418  4,854,418 
Preferred Shares O/S ----
Market Cap.(100Mn.Won) 873  1,944  946  1,934 
Dividends (%) 13.013.014.0-
(Company/Sector/Market)
  2008.062009.06
Beta 0.81 / 0.84 / 1.00  0.72 / 0.92 / 1.00 
Volatility 46.23 / 27.44 / 26.01  62.82 / 45.94 / 41.28 
(unit : Won)
Fiscal Year End 06.1207.1208.1209.09
Earnings Per Share 2,196  2,732  3,742  6,026 
Sales Per Share 36,691  41,260  46,851  52,195 
Book Value Per Share 25,346  27,851  30,603  34,290 
Cash Flow Per Share 4,872.10  4,942.12  2,851.53  9,447.40 
(Unit : Times)
Fiscal Year End 06.1207.1208.1209.09
Price / Earnings (H/L) 8.61/4.3320.46/6.3010.69/3.077.38/3.12
Price / Sales (H/L) 0.52/0.261.35/0.420.85/0.250.85/0.36
Price / Book (H/L) 0.75/0.372.01/0.621.31/0.381.30/0.55
Price / Cash Flow (H/L) 3.88 / 1.95  11.31 / 3.48  14.03 / 4.03  4.71 / 1.99 
(Unit : 100Mn.Won, %)
Fiscal Year End 05.12 06.12 07.12 08.12
Company Sector Company Sector Company Sector Company Sector
Invested Capital 1,691  536  1,750  534  1,815  526  1,857  656 
NOPLAT 57  42  91  34  120  37  126  - 2 
Return on Invested Capital - 0 
WACC
Economic Value Added - 14.3  10.4  2.8  0.4  17.3  2.3  10.0  - 53.5 
(Unit : 100Mn.Won, Times)
Fiscal Year End 2006.12 2007.12 2008.12 2009.09
Enterprise Value(EV) 1,971.48 3,003.25 1,984.32 2,778.19 
EBITDA 281.08 293.81 286.70 431.27 
EBITDA/Sales 0.16 0.15 0.13 0.17 
EBITDA/Financial Exp. 4.86 4.58 4.13 8.12 
EV/EBITDA 7.01 10.22 6.92 6.44