| |
|
|
Sam Kwang Glass Ind. (005090) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
18,900 | 55,900 | 40,000 | 44,500 |
| Yearly Lowest Price |
9,500 | 17,200 | 11,500 | 18,800 |
| Common Shares O/S |
4,854,418 | 4,854,418 | 4,854,418 | 4,854,418 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
873 | 1,944 | 946 | 1,934 |
| Dividends (%) |
13.0 | 13.0 | 14.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.81 / 0.84 / 1.00 | 0.72 / 0.92 / 1.00 |
| Volatility |
46.23 / 27.44 / 26.01 | 62.82 / 45.94 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
2,196 | 2,732 | 3,742 | 6,026 |
| Sales Per Share |
36,691 | 41,260 | 46,851 | 52,195 |
| Book Value Per Share |
25,346 | 27,851 | 30,603 | 34,290 |
| Cash Flow Per Share |
4,872.10 | 4,942.12 | 2,851.53 | 9,447.40 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
8.61/4.33 | 20.46/6.30 | 10.69/3.07 | 7.38/3.12 |
| Price / Sales (H/L) |
0.52/0.26 | 1.35/0.42 | 0.85/0.25 | 0.85/0.36 |
| Price / Book (H/L) |
0.75/0.37 | 2.01/0.62 | 1.31/0.38 | 1.30/0.55 |
| Price / Cash Flow (H/L) |
3.88 / 1.95 | 11.31 / 3.48 | 14.03 / 4.03 | 4.71 / 1.99 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
1,691 |
536 |
1,750 |
534 |
1,815 |
526 |
1,857 |
656 |
| NOPLAT |
57 |
42 |
91 |
34 |
120 |
37 |
126 |
- 2 |
| Return on Invested Capital |
3 |
7 |
5 |
6 |
6 |
7 |
6 |
- 0 |
| WACC |
4 |
5 |
5 |
6 |
5 |
6 |
6 |
7 |
| Economic Value Added |
- 14.3 |
10.4 |
2.8 |
0.4 |
17.3 |
2.3 |
10.0 |
- 53.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
1,971.48 | 3,003.25 | 1,984.32 | 2,778.19 |
| EBITDA |
281.08 | 293.81 | 286.70 | 431.27 |
| EBITDA/Sales |
0.16 | 0.15 | 0.13 | 0.17 |
| EBITDA/Financial Exp. |
4.86 | 4.58 | 4.13 | 8.12 |
| EV/EBITDA |
7.01 | 10.22 | 6.92 | 6.44 |
|
|
|
|
