| |
|
|
Saehan Media Co.,Ltd. (005070) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
2,410 | 2,820 | 5,080 | 3,695 |
| Yearly Lowest Price |
1,470 | 1,295 | 1,015 | 1,050 |
| Common Shares O/S |
41,963,905 | 13,987,968 | 13,987,968 | 13,987,968 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
721 | 658 | 162 | 419 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.56 / 1.09 / 1.00 | 0.74 / 0.94 / 1.00 |
| Volatility |
65.02 / 32.81 / 26.01 | 83.43 / 41.28 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
- 579 | - 2,967 | - 1,848 | - 732 |
| Sales Per Share |
3,345 | 7,398 | 8,201 | 8,161 |
| Book Value Per Share |
2,612 | 5,110 | 3,263 | 2,715 |
| Cash Flow Per Share |
- 85.39 | - 1,819.65 | - 415.77 | - 379.90 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
0.72/0.44 | 0.38/0.18 | 0.62/0.12 | 0.45/0.13 |
| Price / Book (H/L) |
0.92/0.56 | 0.55/0.25 | 1.56/0.31 | 1.36/0.39 |
| Price / Cash Flow (H/L) |
- /- | - /- | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
2,551 |
731 |
2,522 |
714 |
2,330 |
708 |
1,985 |
942 |
| NOPLAT |
- 134 |
70 |
- 210 |
54 |
- 270 |
60 |
- 240 |
71 |
| Return on Invested Capital |
- 5 |
9 |
- 8 |
7 |
- 11 |
8 |
- 12 |
7 |
| WACC |
7 |
6 |
6 |
6 |
6 |
6 |
4 |
6 |
| Economic Value Added |
- 329.5 |
22.1 |
- 373.3 |
8.6 |
- 429.0 |
10.9 |
- 336.2 |
5.3 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
1,698.73 | 1,925.90 | 1,324.50 | 1,607.07 |
| EBITDA |
- 56.27 | - 164.71 | - 72.61 | 1.38 |
| EBITDA/Sales |
- 0.04 | - 0.16 | - 0.06 | 0.00 |
| EBITDA/Financial Exp. |
- 0.81 | - 1.94 | - 1.25 | 0.02 |
| EV/EBITDA |
- | - | - | 1,167.51 |
|
|
|
|
