| |
|
|
Sunny Electronics Corp. (004770) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 500 | 500 | 500 |
| Yearly Highest Price |
2,550 | 4,630 | 5,270 | 1,860 |
| Yearly Lowest Price |
533 | 2,340 | 730 | 830 |
| Common Shares O/S |
1,880,000 | 18,800,000 | 18,800,000 | 19,460,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
459 | 611 | 163 | 217 |
| Dividends (%) |
6.0 | 6.0 | C1.2/S3.6 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
- / 0.93 / 1.00 | 1.02 / 0.98 / 1.00 |
| Volatility |
43.89 / 31.63 / 26.01 | 101.06 / 45.94 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
58 | 40 | - 165 | 36 |
| Sales Per Share |
1,245 | 1,442 | 1,509 | 1,396 |
| Book Value Per Share |
1,519 | 1,581 | 1,652 | 1,581 |
| Cash Flow Per Share |
25.42 | 103.68 | - 99.43 | 53.01 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
43.97/9.19 | 115.75/58.50 | -/- | 51.67/23.06 |
| Price / Sales (H/L) |
2.05/0.43 | 3.21/1.62 | 3.49/0.48 | 1.33/0.59 |
| Price / Book (H/L) |
1.68/0.35 | 2.93/1.48 | 3.19/0.44 | 1.18/0.52 |
| Price / Cash Flow (H/L) |
100.31 / 20.97 | 44.66 / 22.57 | - /- | 35.09 / 15.66 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
179 |
739 |
154 |
800 |
150 |
804 |
163 |
1,052 |
| NOPLAT |
2 |
107 |
10 |
92 |
2 |
78 |
16 |
40 |
| Return on Invested Capital |
1 |
14 |
6 |
11 |
1 |
9 |
10 |
3 |
| WACC |
6 |
7 |
5 |
7 |
4 |
7 |
6 |
7 |
| Economic Value Added |
- 9.5 |
51.3 |
2.2 |
32.1 |
- 4.5 |
21.9 |
6.3 |
- 37.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
459.66 | 611.00 | 267.79 | 314.69 |
| EBITDA |
26.81 | 16.32 | 15.67 | 17.85 |
| EBITDA/Sales |
0.10 | 0.07 | 0.06 | 0.07 |
| EBITDA/Financial Exp. |
5,236.53 | - | 2.72 | 2.26 |
| EV/EBITDA |
17.14 | 37.45 | 17.09 | 17.63 |
|
|
|
|
