| |
|
|
Korea Cement Co., Ltd. (003660) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
15,200 | 13,900 | 16,750 | 22,800 |
| Yearly Lowest Price |
9,860 | 9,700 | 10,200 | 11,300 |
| Common Shares O/S |
3,957,806 | 3,957,806 | 3,957,806 | 3,957,806 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
526 | 470 | 469 | 536 |
| Dividends (%) |
- | 5.0 | - | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
0.21 / 1.01 / 1.00 | 0.53 / 1.00 / 1.00 |
| Volatility |
27.46 / 25.31 / 18.09 | 36.06 / 28.91 / 22.80 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Earnings Per Share |
143 | 59 | 102 | - 3,708 |
| Sales Per Share |
34,292 | 31,836 | 32,484 | 24,233 |
| Book Value Per Share |
28,652 | 28,680 | 27,717 | 26,993 |
| Cash Flow Per Share |
- 1,729.01 | 708.34 | 2,859.29 | - 10,840.40 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Price / Earnings (H/L) |
106.29/68.95 | 235.59/164.41 | 164.22/100.00 | -/- |
| Price / Sales (H/L) |
0.44/0.29 | 0.44/0.30 | 0.52/0.31 | 0.94/0.47 |
| Price / Book (H/L) |
0.53/0.34 | 0.48/0.34 | 0.60/0.37 | 0.84/0.42 |
| Price / Cash Flow (H/L) |
- /- | 19.62 / 13.69 | 5.86 / 3.57 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.12 |
05.12 |
06.12 |
07.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
868 |
707 |
895 |
721 |
964 |
964 |
977 |
977 |
| NOPLAT |
7 |
49 |
- 94 |
47 |
15 |
28 |
- 39 |
7 |
| Return on Invested Capital |
0 |
8 |
- 10 |
4 |
1 |
3 |
- 4 |
2 |
| WACC |
4 |
5 |
5 |
5 |
5 |
6 |
5 |
6 |
| Economic Value Added |
- 29.9 |
16.5 |
- 144.5 |
- 4.8 |
- 36.7 |
- 15.3 |
- 97.1 |
- 27.0 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.12 | 2006.12 | 2007.12 | 2008.03 |
| Enterprise Value(EV) |
526.39 | 492.08 | 766.35 | 1,179.30 |
| EBITDA |
38.31 | 37.91 | 43.78 | 23.17 |
| EBITDA/Sales |
0.03 | 0.03 | 0.04 | 0.03 |
| EBITDA/Financial Exp. |
16.16 | 2.86 | 1.32 | 0.45 |
| EV/EBITDA |
13.74 | 12.98 | 17.51 | 50.89 |
|
|
|
|
