S&T Dynamics Co., Ltd. (003570)   STOCK (Unit : %, Times) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009. 9.30 Net Income to Total Assets 4.71  7.19  5.84  5.26  5.12  Ordinary Income to Total Assets 4.71  6.29  7.15  7.54  6.17  Operating Profit to Working Capital 4.52  6.43  7.02  6.56  6.56  Net Income to Equity 8.29  12.71  10.83  8.48  7.89  Net Income to Sales 6.16  8.91  6.94  7.37  9.46  Ordinary Income to Sales 6.16  7.79  8.50  10.55  11.40  Operating Income to Sales 5.56  6.55  6.69  8.28  10.72  Total Income to Sales 10.88  11.51  10.98  12.44  15.30  Times Interest earned 8.46  8.25  8.11  15.61  14.58  Financial Expenses/Sales 0.83  1.07  1.20  0.72  0.84  Equity to Total Assets 63.01  51.59  56.08  65.71  64.03  Liability to Equity 58.69  93.83  78.32  52.18  56.19  Borrowings & Bonds to Assets 10.58  19.63  12.17  6.09  7.26  Current Liabilities to Equity 43.24  65.78  62.85  33.94  39.50  Fixed Assets to Equity & L/T Liabilities 74.06  90.98  70.44  82.19  77.76  Fixed Ratio 85.51  116.50  81.33  97.18  90.73  Current Ratio 169.26  117.55  154.31  162.06  165.70  Quick Ratio 112.81  82.16  120.71  115.45  122.67  Debt Coverage Ratio 78.85  67.35  683.46  1,043.50  1,345.27  Total C/F to Liabilities 28.18  18.16  18.37  19.83  -     Business Capital Turn over 0.81  0.98  1.05  0.79  0.58  Total Assets Turn over 0.76  0.81  0.84  0.71  0.54  Trade Receivables Turn over 3.40  3.46  3.57  3.77  3.66  Inventories Turn over 5.15  5.99  7.06  6.53  5.08  Trade Payables Turn over 7.42  6.65  6.11  6.15  5.69  Sales Growth 5.47  12.78  20.54  15.02  1.11  Total Asset Growth - 12.85  29.12  5.31  64.19  9.22  Equity Growth 7.07  5.71  14.47  92.40  6.41  (Unit : %) Fiscal Year End 2004.12.31 2005.12.31 2006.12.31 2007.12.31 2008.12.31 Cost of Sales 92.48  89.12  88.49  89.02  87.56  Selling & General Adm.Exp. 4.36  5.32  4.97  4.29  4.15  R & D Costs 0.67  0.75  1.69  0.25  0.25  Depreciation 4.58  3.71  2.60  2.10  2.02  Financial Expenses 1.21  0.83  1.07  1.20  0.72  Operating Income 3.17  5.56  6.55  6.69  8.28  Ordinary Income -  -  -  -  -  Income before Income Taxes 9.76  6.16  7.79  8.50  10.55  Net Profit 9.76  6.16  8.91  6.94  7.37  (Unit : 100Mn. Won, %) Fiscal Year End 2004.12.31 2005.12.31 2006.12.31 2007.12.31 2008.12.31 Total Debt 649.4  358.8  859.6  11.4  11.4  Short-Term Debt 299.4  -  550.0  -  -  Current Portion of L/T Debt -  358.8  9.6  11.4  11.4  Long-Term Debt 350.0  -  300.0  -  -  Short-Term Debt to Total Debt 46.11  -  63.98  -  -