| |
|
|
S&T Dynamics Co., Ltd. (003570) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
2,500 | 2,500 | 2,500 | 2,500 |
| Yearly Highest Price |
7,980 | 16,300 | 13,450 | 17,050 |
| Yearly Lowest Price |
4,735 | 5,530 | 5,450 | 7,200 |
| Common Shares O/S |
32,265,514 | 32,265,514 | 32,231,700 | 32,473,439 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
2,106 | 3,662 | 2,829 | 4,741 |
| Dividends (%) |
5.0 | 6.0 | 6.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
1.34 / 1.22 / 1.00 | 1.09 / 1.32 / 1.00 |
| Volatility |
56.03 / 36.44 / 26.01 | 69.57 / 59.51 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
993 | 901 | 1,169 | 1,433 |
| Sales Per Share |
11,147 | 12,979 | 15,869 | 15,152 |
| Book Value Per Share |
6,844 | 7,976 | 15,403 | 16,250 |
| Cash Flow Per Share |
1,094.29 | 1,317.58 | 1,059.89 | 2,637.28 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
8.04/4.77 | 18.09/6.14 | 11.51/4.66 | 11.90/5.02 |
| Price / Sales (H/L) |
0.72/0.42 | 1.26/0.43 | 0.85/0.34 | 1.13/0.48 |
| Price / Book (H/L) |
1.17/0.69 | 2.04/0.69 | 0.87/0.35 | 1.05/0.44 |
| Price / Cash Flow (H/L) |
7.29 / 4.33 | 12.37 / 4.20 | 12.69 / 5.14 | 6.46 / 2.73 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
2,785 |
662 |
2,463 |
650 |
2,413 |
634 |
4,097 |
796 |
| NOPLAT |
- 34 |
58 |
210 |
45 |
236 |
49 |
357 |
64 |
| Return on Invested Capital |
- 1 |
8 |
8 |
7 |
9 |
7 |
8 |
8 |
| WACC |
6 |
6 |
7 |
6 |
8 |
6 |
7 |
7 |
| Economic Value Added |
- 227.5 |
11.6 |
32.5 |
1.7 |
32.5 |
9.7 |
43.3 |
8.6 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
2,771.12 | 3,662.14 | 2,829.94 | 4,741.12 |
| EBITDA |
299.03 | 341.27 | 455.01 | 558.84 |
| EBITDA/Sales |
0.10 | 0.09 | 0.10 | 0.13 |
| EBITDA/Financial Exp. |
8.87 | 7.55 | 14.48 | 15.54 |
| EV/EBITDA |
9.27 | 10.73 | 6.22 | 8.48 |
|
|
|
|
