Print
Hanil Cement Co.,Ltd. (003300)   STOCK
 
 
(unit : Won, Share)
Fiscal Year End 06.1207.1208.1209.09
Par Value 5,000  5,000  5,000  5,000 
Yearly Highest Price 85,800  127,500  115,000  85,600 
Yearly Lowest Price 63,500  72,700  47,400  56,300 
Common Shares O/S 7,545,313  7,545,313  7,545,313  7,545,313 
Preferred Shares O/S ----
Market Cap.(100Mn.Won) 6,224  8,186  4,942  6,081 
Dividends (%) 25.028.016.0-
(Company/Sector/Market)
  2008.062009.06
Beta 0.71 / 0.84 / 1.00  0.76 / 0.92 / 1.00 
Volatility 40.94 / 27.44 / 26.01  56.33 / 45.94 / 41.28 
(unit : Won)
Fiscal Year End 06.1207.1208.1209.09
Earnings Per Share 6,411  8,002  2,024  7,032 
Sales Per Share 70,247  76,778  82,939  90,290 
Book Value Per Share 120,442  134,854  125,246  134,053 
Cash Flow Per Share 9,081.05  2,888.40  212.37  6,923.80 
(Unit : Times)
Fiscal Year End 06.1207.1208.1209.09
Price / Earnings (H/L) 13.38/9.9015.93/9.0956.82/23.4212.17/8.01
Price / Sales (H/L) 1.22/0.901.66/0.951.39/0.570.95/0.62
Price / Book (H/L) 0.71/0.530.95/0.540.92/0.380.64/0.42
Price / Cash Flow (H/L) 9.45 / 6.99  44.14 / 25.17  541.52 / 223.20  12.36 / 8.13 
(Unit : 100Mn.Won, %)
Fiscal Year End 05.12 06.12 07.12 08.12
Company Sector Company Sector Company Sector Company Sector
Invested Capital 5,762  536  5,775  534  5,688  526  5,783  656 
NOPLAT 394  42  275  34  140  37  - 23  - 2 
Return on Invested Capital - 0  - 0 
WACC
Economic Value Added 18.0  10.4  - 132.4  0.4  - 297.8  2.3  - 415.1  - 53.5 
(Unit : 100Mn.Won, Times)
Fiscal Year End 2006.12 2007.12 2008.12 2009.09
Enterprise Value(EV) 6,224.88 8,186.66 4,942.18 6,081.52 
EBITDA 661.54 456.12 307.30 654.48 
EBITDA/Sales 0.13 0.08 0.05 0.10 
EBITDA/Financial Exp. 268.40 198.65 38.87 13.24 
EV/EBITDA 9.41 17.95 16.08 9.29