| |
|
|
Hanil Cement Co.,Ltd. (003300) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
85,800 | 127,500 | 115,000 | 85,600 |
| Yearly Lowest Price |
63,500 | 72,700 | 47,400 | 56,300 |
| Common Shares O/S |
7,545,313 | 7,545,313 | 7,545,313 | 7,545,313 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
6,224 | 8,186 | 4,942 | 6,081 |
| Dividends (%) |
25.0 | 28.0 | 16.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.71 / 0.84 / 1.00 | 0.76 / 0.92 / 1.00 |
| Volatility |
40.94 / 27.44 / 26.01 | 56.33 / 45.94 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
6,411 | 8,002 | 2,024 | 7,032 |
| Sales Per Share |
70,247 | 76,778 | 82,939 | 90,290 |
| Book Value Per Share |
120,442 | 134,854 | 125,246 | 134,053 |
| Cash Flow Per Share |
9,081.05 | 2,888.40 | 212.37 | 6,923.80 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
13.38/9.90 | 15.93/9.09 | 56.82/23.42 | 12.17/8.01 |
| Price / Sales (H/L) |
1.22/0.90 | 1.66/0.95 | 1.39/0.57 | 0.95/0.62 |
| Price / Book (H/L) |
0.71/0.53 | 0.95/0.54 | 0.92/0.38 | 0.64/0.42 |
| Price / Cash Flow (H/L) |
9.45 / 6.99 | 44.14 / 25.17 | 541.52 / 223.20 | 12.36 / 8.13 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
5,762 |
536 |
5,775 |
534 |
5,688 |
526 |
5,783 |
656 |
| NOPLAT |
394 |
42 |
275 |
34 |
140 |
37 |
- 23 |
- 2 |
| Return on Invested Capital |
6 |
7 |
4 |
6 |
2 |
7 |
- 0 |
- 0 |
| WACC |
6 |
5 |
7 |
6 |
7 |
6 |
6 |
7 |
| Economic Value Added |
18.0 |
10.4 |
- 132.4 |
0.4 |
- 297.8 |
2.3 |
- 415.1 |
- 53.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
6,224.88 | 8,186.66 | 4,942.18 | 6,081.52 |
| EBITDA |
661.54 | 456.12 | 307.30 | 654.48 |
| EBITDA/Sales |
0.13 | 0.08 | 0.05 | 0.10 |
| EBITDA/Financial Exp. |
268.40 | 198.65 | 38.87 | 13.24 |
| EV/EBITDA |
9.41 | 17.95 | 16.08 | 9.29 |
|
|
|
|
