| |
|
|
Sun Kwang Co., Ltd. (003100) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
1,000 | 1,000 | 1,000 | 1,000 |
| Yearly Highest Price |
12,650 | 23,800 | 19,700 | 19,350 |
| Yearly Lowest Price |
6,400 | 8,800 | 7,390 | 9,900 |
| Common Shares O/S |
6,600,000 | 6,600,000 | 6,600,000 | 6,600,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
627 | 900 | 673 | 1,062 |
| Dividends (%) |
18.0 | 22.0 | 30.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
1.06 /- / 1.00 | 0.67 /- / 1.00 |
| Volatility |
49.21 /- / 23.93 | 54.45 /- / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
329 | 1,491 | 2,478 | 2,648 |
| Sales Per Share |
17,595 | 17,601 | 19,454 | 15,625 |
| Book Value Per Share |
19,943 | 21,290 | 23,538 | 25,323 |
| Cash Flow Per Share |
- 739.64 | 3,275.40 | 3,362.99 | 3,624.32 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
38.45/19.45 | 15.96/5.90 | 7.95/2.98 | 7.31/3.74 |
| Price / Sales (H/L) |
0.72/0.36 | 1.35/0.50 | 1.01/0.38 | 1.24/0.63 |
| Price / Book (H/L) |
0.63/0.32 | 1.12/0.41 | 0.84/0.31 | 0.76/0.39 |
| Price / Cash Flow (H/L) |
- /- | 7.27 / 2.69 | 5.86 / 2.20 | 5.34 / 2.73 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
1,178 |
950 |
1,566 |
922 |
1,640 |
852 |
1,680 |
1,126 |
| NOPLAT |
21 |
65 |
42 |
50 |
89 |
52 |
127 |
45 |
| Return on Invested Capital |
1 |
6 |
2 |
5 |
5 |
6 |
7 |
4 |
| WACC |
6 |
5 |
5 |
6 |
6 |
6 |
5 |
7 |
| Economic Value Added |
- 53.8 |
11.9 |
- 50.0 |
- 5.8 |
- 10.3 |
- 6.6 |
28.4 |
- 33.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
1,483.61 | 1,570.89 | 1,479.96 | 1,780.96 |
| EBITDA |
188.98 | 251.61 | 301.31 | 260.82 |
| EBITDA/Sales |
0.17 | 0.22 | 0.24 | 0.26 |
| EBITDA/Financial Exp. |
3.27 | 4.52 | 5.88 | 4.56 |
| EV/EBITDA |
7.85 | 6.24 | 4.91 | 6.83 |
|
|
|
|
