| |
|
|
|
  |
(Unit : 100Mn. Won) |
| Fiscal Year End |
2004. 3.31 | 2005. 3.31 | 2006. 3.31 | 2007. 3.31 | 2008. 3.31 |
| Cash & Cash Equivalents | 25.6 | 45.4 | 36.3 | 13.7 | 40.0 |
| Short-term Financial Instruments | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 |
| Marketable securities | 0.0 | 0.0 | 23.0 | 0.0 | 0.0 |
| Account receivables | 14.4 | 1.6 | 0.0 | 9.7 | 9.9 |
| TOTAL QUICK ASSETS | 57.5 | 67.1 | 70.2 | 34.8 | 77.5 |
| TOTAL INVENTORY | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 |
| TOTAL CURRENT ASSETS | 57.5 | 67.1 | 70.2 | 34.8 | 78.6 |
| TOTAL INVESTMENTS ASSETS | 1,174.9 | 1,209.4 | 1,328.1 | 1,492.2 | 1,720.7 |
| TOTAL TANGIBLE ASSETS | 133.0 | 120.9 | 112.6 | 107.9 | 105.3 |
| TOTAL INTANGIBLE ASSETS | 8.5 | 11.0 | 9.1 | 6.9 | 4.4 |
| TOTAL OTHER NON-CURRENT ASSETS | 7.5 | 7.5 | 7.5 | 7.5 | 7.0 |
| TOTAL NON-CURRENT ASSETS | 1,324.1 | 1,349.0 | 1,457.4 | 1,614.7 | 1,837.5 |
| TOTAL ASSETS | 1,381.6 | 1,416.1 | 1,527.6 | 1,649.5 | 1,916.2 |
| Trade account payable | 0.0 | 0.4 | 0.0 | 1.9 | 2.2 |
| Short-term borrowings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current portion of long-term liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| TOTAL CURRENT LIABILITIES | 27.5 | 15.9 | 26.0 | 30.7 | 32.2 |
| Total bonds | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term borrowings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| TOTAL NON-CURRENT LIABILITIES | 50.2 | 65.9 | 79.4 | 45.0 | 33.5 |
| TOTAL LIABILITIES | 77.7 | 81.9 | 105.4 | 75.8 | 65.8 |
| Capital stocks | 157.4 | 157.4 | 157.4 | 157.4 | 157.4 |
| Capital surplus | 787.0 | 787.0 | 787.0 | 786.0 | 786.0 |
| Retained Earnings(Deficit) | 490.0 | 547.2 | 627.9 | 901.0 | 1,178.9 |
| TOTAL STOCKHOLDERS EQUITY | 1,303.9 | 1,334.2 | 1,422.2 | 1,573.7 | 1,850.3 |
|
 |
(Unit : 100Mn. Won) |
| Fiscal Year End |
2004. 3.31 | 2005. 3.31 | 2006. 3.31 | 2007. 3.31 | 2008. 3.31 |
| SALES(NET) | 221.8 | 273.4 | 347.1 | 495.9 | 593.6 |
| Cost of Sales | 5.4 | 3.1 | 10.4 | 11.9 | 14.2 |
| GROSS PROFIT | 216.3 | 270.3 | 336.6 | 483.9 | 579.3 |
| Seling & General Admin. Expenses | 158.5 | 174.6 | 194.4 | 225.7 | 274.1 |
| OPERATING INCOME | 57.7 | 95.6 | 142.2 | 258.2 | 305.1 |
| NON-OPERATING INCOME | 51.6 | 18.0 | 21.5 | 39.9 | 16.0 |
| Gain on valuation using equity method of accounting | - | - | - | - | - |
| NON-OPERATING EXPENSES | 5.6 | 6.8 | 7.6 | 3.0 | 8.3 |
| Loss on valuation using equity method of accounting | - | - | - | - | - |
| Ongoing Business Income(Loss) Before Income Taxes Expenses | 103.6 | 106.8 | 156.0 | 295.0 | 312.8 |
| Income Taxes Expenses for Ongoing Business Income or Loss | 28.6 | 10.4 | 34.6 | 48.3 | 9.6 |
| ONGOING BUSINESS INCOME(LOSS) | 75.0 | 96.4 | 121.3 | 246.6 | 303.2 |
| DISCONTINUED OPERATION INCOME(LOSS) | - | - | - | - | - |
| NET INCOME | 75.0 | 96.4 | 121.3 | 246.6 | 303.2 |
|
 |
(Unit : 100Mn. Won) |
| Fiscal Year End |
2004. 3.31 | 2005. 3.31 | 2006. 3.31 | 2007. 3.31 | 2008. 3.31 |
| Cash flows from operating activities |
18.7 | 59.9 | 84.2 | 35.5 | 73.7 |
| Add.of Cost without outflow of Cash |
29.1 | 30.4 | 40.8 | 35.5 | 38.9 |
| Depreciation |
15.8 | 16.2 | 14.6 | 12.6 | 12.6 |
| Deduc.of Rev.without inflow of Cash |
0.2 | 2.0 | 2.5 | 2.6 | 2.6 |
| Loss on Disposition of Invest.Assets |
60.3 | 94.2 | 134.4 | 292.2 | 297.2 |
| Changes in Ass. & Liab. resulting from operating Activities |
- 25.2 | 27.3 | 56.4 | 45.6 | 28.7 |
| Cash flows from investing activities |
- 18.5 | - 12.7 | - 71.7 | - 17.9 | - 22.0 |
| Inflow of cash |
363.9 | 21.5 | 34.2 | 50.6 | 6.2 |
| Outflow of cash |
382.5 | 34.2 | 105.9 | 68.6 | 28.2 |
| Cash flows from financing activities |
2.7 | - 27.4 | - 21.6 | - 40.1 | - 25.4 |
| Inflow of cash |
25.2 | - | - | - | - |
| Outflow of cash |
22.5 | 27.4 | 21.6 | 40.1 | 25.4 |
| Increase in Cash |
2.8 | 19.7 | - 9.0 | - 22.5 | 26.3 |
|
|
|
|
