| |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.03 | 08.03 | 09.03 | 09.09 |
| Par Value |
2,500 | 1,000 | 2,500 | 2,500 |
| Yearly Highest Price |
27,200 | 42,000 | 39,000 | 25,500 |
| Yearly Lowest Price |
14,500 | 21,950 | 11,450 | 19,850 |
| Common Shares O/S |
6,297,926 | 4,250,000 | 11,383,011 | 11,383,011 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
1,514 | 2,487 | 1,432 | 2,646 |
| Dividends (%) |
18.0 | 35.0 | 20.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.69 / 1.00 / 1.00 | 0.66 / 0.96 / 1.00 |
| Volatility |
40.42 / 29.48 / 26.01 | 54.20 / 42.41 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.03 | 08.03 | 09.03 | 09.09 |
| Earnings Per Share |
4,336 | 11,480 | 4,266 | 3,308 |
| Sales Per Share |
8,718 | 42,012 | 23,972 | 7,432 |
| Book Value Per Share |
24,878 | 43,167 | 21,326 | 22,115 |
| Cash Flow Per Share |
625.04 | 16,596.78 | 3,503.03 | - 618.44 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.03 | 08.03 | 09.03 | 09.09 |
| Price / Earnings (H/L) |
6.27/3.34 | 3.66/1.91 | 9.14/2.68 | 7.71/6.00 |
| Price / Sales (H/L) |
3.12/1.66 | 1.00/0.52 | 1.63/0.48 | 3.43/2.67 |
| Price / Book (H/L) |
1.09/0.58 | 0.97/0.51 | 1.83/0.54 | 1.15/0.90 |
| Price / Cash Flow (H/L) |
43.52 / 23.20 | 2.53 / 1.32 | 11.13 / 3.27 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.03 |
07.03 |
08.03 |
09.03 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
169 |
283 |
149 |
219 |
264 |
257 |
209 |
- |
| NOPLAT |
111 |
45 |
210 |
45 |
79 |
48 |
44 |
- |
| Return on Invested Capital |
66 |
16 |
141 |
20 |
30 |
18 |
21 |
- |
| WACC |
7 |
7 |
6 |
7 |
6 |
7 |
6 |
- |
| Economic Value Added |
99.1 |
25.6 |
201.6 |
28.5 |
61.4 |
28.4 |
30.8 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.03 | 2008.03 | 2009.03 | 2009.09 |
| Enterprise Value(EV) |
1,514.65 | 2,487.68 | 1,432.78 | 2,646.55 |
| EBITDA |
273.51 | 130.56 | 49.88 | 329.99 |
| EBITDA/Sales |
0.55 | 0.21 | 0.06 | 0.54 |
| EBITDA/Financial Exp. |
3,881.83 | 63.51 | 1,393.66 | - |
| EV/EBITDA |
5.54 | 19.05 | 28.73 | 8.02 |
|
|
|
|
