| |
|
|
Hankuk Paper Mfg. (002300) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
46,950 | 51,800 | 45,650 | 47,700 |
| Yearly Lowest Price |
25,000 | 25,500 | 16,500 | 22,500 |
| Common Shares O/S |
5,004,949 | 5,004,949 | 5,004,949 | 5,004,949 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
1,656 | 1,821 | 1,521 | 2,074 |
| Dividends (%) |
8.0 | 6.0 | 6.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.63 / 0.69 / 1.00 | 0.69 / 0.78 / 1.00 |
| Volatility |
43.03 / 25.43 / 26.01 | 62.51 / 39.71 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
- 878 | - 1,563 | - 770 | 13,585 |
| Sales Per Share |
79,181 | 92,466 | 118,331 | 123,731 |
| Book Value Per Share |
64,180 | 62,550 | 61,599 | 71,158 |
| Cash Flow Per Share |
- 6,427.00 | 718.53 | 3,732.81 | 20,290.91 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | 3.51/1.66 |
| Price / Sales (H/L) |
0.59/0.32 | 0.56/0.28 | 0.39/0.14 | 0.39/0.18 |
| Price / Book (H/L) |
0.73/0.39 | 0.83/0.41 | 0.74/0.27 | 0.67/0.32 |
| Price / Cash Flow (H/L) |
- /- | 72.09 / 35.49 | 12.23 / 4.42 | 2.35 / 1.11 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
2,924 |
527 |
3,623 |
502 |
4,199 |
494 |
4,247 |
621 |
| NOPLAT |
235 |
14 |
- 20 |
16 |
- 81 |
7 |
7 |
5 |
| Return on Invested Capital |
8 |
2 |
- 0 |
3 |
- 1 |
1 |
0 |
0 |
| WACC |
5 |
5 |
6 |
5 |
6 |
6 |
6 |
6 |
| Economic Value Added |
87.2 |
- 14.1 |
- 242.3 |
- 11.9 |
- 351.6 |
- 24.5 |
- 265.4 |
- 34.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
2,803.85 | 2,960.38 | 2,824.67 | 2,710.70 |
| EBITDA |
204.85 | 200.32 | 417.72 | 984.58 |
| EBITDA/Sales |
0.05 | 0.05 | 0.07 | 0.17 |
| EBITDA/Financial Exp. |
3.18 | 2.74 | 5.05 | 10.90 |
| EV/EBITDA |
13.69 | 14.78 | 6.76 | 2.75 |
|
|
|
|
