| |
|
|
Hankuk Paper Mfg. (002300) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
50,000 | 46,950 | 51,800 | 37,350 |
| Yearly Lowest Price |
23,950 | 25,000 | 25,500 | 31,650 |
| Common Shares O/S |
5,004,949 | 5,004,949 | 5,004,949 | 5,004,949 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
2,242 | 1,656 | 1,821 | 1,744 |
| Dividends (%) |
21.0 | 8.0 | 6.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
0.51 / 0.81 / 1.00 | 0.75 / 0.77 / 1.00 |
| Volatility |
34.00 / 22.89 / 18.09 | 42.42 / 25.11 / 22.80 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Earnings Per Share |
5,979 | - 878 | - 1,563 | 3,012 |
| Sales Per Share |
69,389 | 79,181 | 92,466 | 110,282 |
| Book Value Per Share |
65,970 | 64,180 | 62,550 | 62,998 |
| Cash Flow Per Share |
5,865.98 | - 6,427.00 | 718.53 | - 14,286.04 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Price / Earnings (H/L) |
8.36/4.01 | -/- | -/- | 12.40/10.51 |
| Price / Sales (H/L) |
0.72/0.35 | 0.59/0.32 | 0.56/0.28 | 0.34/0.29 |
| Price / Book (H/L) |
0.76/0.36 | 0.73/0.39 | 0.83/0.41 | 0.59/0.50 |
| Price / Cash Flow (H/L) |
8.52 / 4.08 | - /- | 72.09 / 35.49 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.12 |
05.12 |
06.12 |
07.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
2,871 |
945 |
2,924 |
853 |
3,623 |
921 |
4,198 |
1,092 |
| NOPLAT |
255 |
31 |
235 |
35 |
- 20 |
24 |
- 72 |
18 |
| Return on Invested Capital |
8 |
5 |
8 |
4 |
- 0 |
2 |
- 1 |
2 |
| WACC |
4 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
| Economic Value Added |
112.6 |
- 0.8 |
87.2 |
- 14.9 |
- 242.3 |
- 10.5 |
- 342.2 |
- 28.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.12 | 2006.12 | 2007.12 | 2008.03 |
| Enterprise Value(EV) |
2,930.11 | 2,803.85 | 2,960.38 | 3,083.94 |
| EBITDA |
430.34 | 204.85 | 200.32 | 414.16 |
| EBITDA/Sales |
0.13 | 0.05 | 0.05 | 0.08 |
| EBITDA/Financial Exp. |
14.28 | 3.18 | 2.74 | 5.51 |
| EV/EBITDA |
6.81 | 13.69 | 14.78 | 7.45 |
|
|
|
|
