Print
Hanil Iron & Steel (002220)   STOCK
(Unit : %, Times)
Fiscal Year End 2005.12.312006.12.312007.12.312008.12.312009. 9.30
Net Income to Total Assets - 3.65 3.12 - 0.31 - 14.53 - 1.29 
Ordinary Income to Total Assets - 4.33 4.53 - 0.10 - 18.62 - 1.26 
Operating Profit to Working Capital - 1.55 5.06 0.27 - 0.79 - 0.79 
Net Income to Equity - 5.07 4.48 - 0.46 - 30.12 - 2.89 
Net Income to Sales - 3.55 3.55 - 0.38 - 21.39 - 3.21 
Ordinary Income to Sales - 4.21 5.15 - 0.12 - 27.40 - 3.13 
Operating Income to Sales - 1.31 4.90 0.26 - 1.01 - 10.39 
Total Income to Sales 2.93 9.07 7.77 2.36 - 6.39 
Times Interest earned - 2.27 6.91 0.92 - 4.66 0.61 
Financial Expenses/Sales 1.29 0.87 1.52 4.84 7.93 
Equity to Total Assets 67.30 71.95 63.77 41.91 47.87 
Liability to Equity 48.59 38.98 56.81 138.59 108.88 
Borrowings & Bonds to Assets 23.27 14.32 19.00 45.20 39.50 
Current Liabilities to Equity 44.82 34.98 50.22 109.31 83.48 
Fixed Assets to Equity & L/T Liabilities 76.39 89.06 90.57 109.96 117.60 
Fixed Ratio 79.27 92.61 96.53 142.16 147.47 
Current Ratio 154.66 132.54 120.02 88.22 73.56 
Quick Ratio 96.36 106.77 74.83 34.69 54.12 
Debt Coverage Ratio - 4.70 33.26 11.03 0.46 5.50 
Total C/F to Liabilities 10.35 4.11 11.11 9.69 -    
Business Capital Turn over 1.19 1.03 1.05 0.78 0.45 
Total Assets Turn over 1.03 0.88 0.83 0.68 0.40 
Trade Receivables Turn over 4.57 3.68 3.60 6.15 5.12 
Inventories Turn over 5.93 7.27 7.60 3.15 2.44 
Trade Payables Turn over 18.29 17.98 11.89 16.30 17.65 
Sales Growth - 12.96 - 13.04 3.16 55.45 - 21.77 
Total Asset Growth 5.41 - 1.79 21.48 144.32 - 8.63 
Equity Growth - 7.52 5.01 7.67 60.57 4.37 
(Unit : %)
Fiscal Year End 2004.12.312005.12.312006.12.312007.12.312008.12.31
Cost of Sales 82.73  97.07  90.93  92.23  97.64 
Selling & General Adm.Exp. 3.54  4.24  4.18  7.51  3.37 
R & D Costs
Depreciation 1.25  1.11  1.24  1.79  1.02 
Financial Expenses 0.61  1.29  0.87  1.52  4.84 
Operating Income 13.73 - 1.31  4.90  0.26 - 1.01 
Ordinary Income
Income before Income Taxes 15.31 - 4.21  5.15 - 0.12 - 27.40 
Net Profit 10.81 - 3.55  3.55 - 0.38 - 21.39 
(Unit : 100Mn. Won, %)
Fiscal Year End 2004.12.312005.12.312006.12.312007.12.312008.12.31
Total Debt 96.2  289.5  175.0  282.0  1,639.2 
Short-Term Debt 84.4  289.5  175.0  282.0  1,507.2 
Current Portion of L/T Debt 0.6 
Long-Term Debt 11.1  131.9 
Short-Term Debt to Total Debt 87.77  100.00  100.00  100.00  91.95