Print
Hanil Iron & Steel (002220)   STOCK
(Unit : %, Times)
Fiscal Year End 2004.12.312005.12.312006.12.312007.12.312008. 3.31
Net Income to Total Assets 13.39 - 3.65 3.12 - 0.31 4.33 
Ordinary Income to Total Assets 18.96 - 4.33 4.53 - 0.10 5.57 
Operating Profit to Working Capital 19.87 - 1.55 5.06 0.27 0.27 
Net Income to Equity 18.35 - 5.07 4.48 - 0.46 7.67 
Net Income to Sales 10.81 - 3.55 3.55 - 0.38 5.06 
Ordinary Income to Sales 15.31 - 4.21 5.15 - 0.12 6.50 
Operating Income to Sales 13.73 - 1.31 4.90 0.26 10.38 
Total Income to Sales 17.27 2.93 9.07 7.77 14.08 
Times Interest earned 26.26 - 2.27 6.91 0.92 4.23 
Financial Expenses/Sales 0.61 1.29 0.87 1.52 2.01 
Equity to Total Assets 76.71 67.30 71.95 63.77 50.70 
Liability to Equity 30.36 48.59 38.98 56.81 97.25 
Borrowings & Bonds to Assets 8.15 23.27 14.32 19.00 40.45 
Current Liabilities to Equity 25.60 44.82 34.98 50.22 82.27 
Fixed Assets to Equity & L/T Liabilities 73.96 76.39 89.06 90.57 89.33 
Fixed Ratio 77.48 79.27 92.61 96.53 102.72 
Current Ratio 206.59 154.66 132.54 120.02 114.91 
Quick Ratio 119.80 96.36 106.77 74.83 57.37 
Debt Coverage Ratio 193.32 - 4.70 33.26 11.03 30.40 
Total C/F to Liabilities 56.58 10.35 4.11 11.11 -    
Business Capital Turn over 1.45 1.19 1.03 1.05 1.10 
Total Assets Turn over 1.24 1.03 0.88 0.83 0.86 
Trade Receivables Turn over 5.16 4.57 3.68 3.60 3.87 
Inventories Turn over 8.74 5.93 7.27 7.60 4.34 
Trade Payables Turn over 16.78 18.29 17.98 11.89 17.07 
Sales Growth 24.85 - 12.96 - 13.04 3.16 20.33 
Total Asset Growth 4.42 5.41 - 1.79 21.48 24.66 
Equity Growth 15.92 - 7.52 5.01 7.67 - 0.90 
(Unit : %)
Fiscal Year End 2003.12.312004.12.312005.12.312006.12.312007.12.31
Cost of Sales 87.72  82.73  97.07  90.93  92.23 
Selling & General Adm.Exp. 4.82  3.54  4.24  4.18  7.51 
R & D Costs
Depreciation 1.37  1.25  1.11  1.24  1.79 
Financial Expenses 0.90  0.61  1.29  0.87  1.52 
Operating Income 7.46  13.73 - 1.31  4.90  0.26 
Ordinary Income
Income before Income Taxes 9.78  15.31 - 4.21  5.15 - 0.12 
Net Profit 7.16  10.81 - 3.55  3.55 - 0.38 
(Unit : 100Mn. Won, %)
Fiscal Year End 2003.12.312004.12.312005.12.312006.12.312007.12.31
Total Debt 185.0  96.2  289.5  175.0  282.0 
Short-Term Debt 173.3  84.4  289.5  175.0  282.0 
Current Portion of L/T Debt 0.6 
Long-Term Debt 11.7  11.1 
Short-Term Debt to Total Debt 93.64  87.77  100.00  100.00  100.00