| |
|
|
Hanil Iron & Steel (002220) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
26,500 | 22,200 | 45,400 | 31,000 |
| Yearly Lowest Price |
14,600 | 15,900 | 21,100 | 26,000 |
| Common Shares O/S |
2,040,000 | 2,040,000 | 2,040,000 | 2,040,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
379 | 437 | 573 | 597 |
| Dividends (%) |
6.0 | 6.0 | 6.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.12 | 2007.12 |
| Beta |
0.63 / 0.95 / 1.00 | 0.58 / 1.36 / 1.00 |
| Volatility |
27.10 / 24.48 / 18.09 | 42.15 / 38.30 / 22.80 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Earnings Per Share |
- 2,447 | 2,130 | - 233 | 4,000 |
| Sales Per Share |
68,970 | 59,976 | 61,869 | 79,106 |
| Book Value Per Share |
41,043 | 43,098 | 46,404 | 45,988 |
| Cash Flow Per Share |
- 7,958.00 | 13,795.60 | - 4,392.15 | - 86,627.84 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.12 | 06.12 | 07.12 | 08.03 |
| Price / Earnings (H/L) |
-/- | 10.42/7.46 | -/- | 7.75/6.50 |
| Price / Sales (H/L) |
0.38/0.21 | 0.37/0.27 | 0.73/0.34 | 0.39/0.33 |
| Price / Book (H/L) |
0.65/0.36 | 0.52/0.37 | 0.98/0.45 | 0.67/0.57 |
| Price / Cash Flow (H/L) |
- /- | 1.61 / 1.15 | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.12 |
05.12 |
06.12 |
07.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
853 |
593 |
931 |
625 |
940 |
710 |
928 |
714 |
| NOPLAT |
139 |
64 |
- 14 |
36 |
44 |
40 |
29 |
39 |
| Return on Invested Capital |
16 |
12 |
- 1 |
5 |
4 |
5 |
3 |
5 |
| WACC |
5 |
5 |
6 |
6 |
5 |
6 |
6 |
6 |
| Economic Value Added |
95.2 |
33.4 |
- 74.7 |
- 4.1 |
- 2.6 |
- 0.6 |
- 30.7 |
- 4.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.12 | 2006.12 | 2007.12 | 2008.03 |
| Enterprise Value(EV) |
612.94 | 584.47 | 815.82 | 1,337.08 |
| EBITDA |
- 2.47 | 66.47 | 22.89 | 165.56 |
| EBITDA/Sales |
- 0.00 | 0.06 | 0.02 | 0.12 |
| EBITDA/Financial Exp. |
- 0.15 | 7.03 | 1.35 | 5.76 |
| EV/EBITDA |
- | 8.79 | 35.64 | 8.08 |
|
|
|
|
