| |
|
|
Hanil Iron & Steel (002220) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
22,200 | 45,400 | 37,000 | 14,550 |
| Yearly Lowest Price |
15,900 | 21,100 | 6,200 | 7,530 |
| Common Shares O/S |
2,040,000 | 2,040,000 | 2,040,000 | 2,040,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
437 | 573 | 157 | 265 |
| Dividends (%) |
6.0 | 6.0 | - | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.41 / 1.24 / 1.00 | 0.70 / 1.18 / 1.00 |
| Volatility |
43.90 / 40.87 / 26.01 | 70.82 / 55.99 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
2,130 | - 233 | - 20,570 | - 2,488 |
| Sales Per Share |
59,976 | 61,869 | 96,172 | 77,574 |
| Book Value Per Share |
43,098 | 46,404 | 74,510 | 77,764 |
| Cash Flow Per Share |
13,795.60 | - 4,392.15 | - 45,057.37 | 34,433.82 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
10.42/7.46 | -/- | -/- | -/- |
| Price / Sales (H/L) |
0.37/0.27 | 0.73/0.34 | 0.38/0.06 | 0.19/0.10 |
| Price / Book (H/L) |
0.52/0.37 | 0.98/0.45 | 0.50/0.08 | 0.19/0.10 |
| Price / Cash Flow (H/L) |
1.61 / 1.15 | - /- | - /- | 0.42 / 0.22 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
931 |
840 |
940 |
855 |
928 |
850 |
1,949 |
1,103 |
| NOPLAT |
- 14 |
147 |
44 |
109 |
26 |
101 |
- 412 |
148 |
| Return on Invested Capital |
- 1 |
17 |
4 |
12 |
2 |
11 |
- 21 |
13 |
| WACC |
6 |
6 |
5 |
6 |
6 |
8 |
7 |
7 |
| Economic Value Added |
- 74.7 |
91.4 |
- 2.6 |
51.7 |
- 33.1 |
33.2 |
- 558.6 |
66.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
584.47 | 815.82 | 1,584.96 | 1,224.18 |
| EBITDA |
66.47 | 22.89 | 0.13 | - 131.64 |
| EBITDA/Sales |
0.06 | 0.02 | 0.00 | - 0.09 |
| EBITDA/Financial Exp. |
7.03 | 1.35 | 0.00 | - 1.18 |
| EV/EBITDA |
8.79 | 35.64 | 12,632.19 | - |
|
|
|
|
