Print
Sam Sung Pharm.Ind. (001360)   STOCK
 
 
(unit : Won, Share)
Fiscal Year End 05.1206.1207.1208.03
Par Value 5,000  5,000  5,000  5,000 
Yearly Highest Price 6,800  5,370  5,440  4,590 
Yearly Lowest Price 3,340  3,435  3,025  3,220 
Common Shares O/S 5,589,733  7,589,733  7,589,733  7,589,733 
Preferred Shares O/S ----
Market Cap.(100Mn.Won) 276  354  269  246 
Dividends (%) ----
(Company/Sector/Market)
  2006.122007.12
Beta 0.85 / 0.92 / 1.00  0.58 / 0.75 / 1.00 
Volatility 42.49 / 24.64 / 18.09  38.06 / 24.30 / 22.80 
(unit : Won)
Fiscal Year End 05.1206.1207.1208.03
Earnings Per Share - 1,693 - 2,056 - 312  148 
Sales Per Share 4,943  4,894  4,345  4,007 
Book Value Per Share 4,297  2,892  2,585  2,622 
Cash Flow Per Share 101.72 - 221.48 - 197.72 - 422.39 
(Unit : Times)
Fiscal Year End 05.1206.1207.1208.03
Price / Earnings (H/L) -/--/--/-31.01/21.76
Price / Sales (H/L) 1.38/0.681.10/0.701.25/0.701.15/0.80
Price / Book (H/L) 1.58/0.781.86/1.192.10/1.171.75/1.23
Price / Cash Flow (H/L) 66.85 / 32.84 - /- - /- - /- 
(Unit : 100Mn.Won, %)
Fiscal Year End 04.12 05.12 06.12 07.12
Company Sector Company Sector Company Sector Company Sector
Invested Capital 617  501  597  480  611  524  621  544 
NOPLAT 38  36  - 32  35  10  47 
Return on Invested Capital - 5 
WACC
Economic Value Added - 34.6  10.6  - 40.7  7.3  - 81.0  3.9  - 33.9  11.8 
(Unit : 100Mn.Won, Times)
Fiscal Year End 2005.12 2006.12 2007.12 2008.03
Enterprise Value(EV) 454.00 458.44 401.44 386.74 
EBITDA - 38.73 - 93.79 6.97 32.02 
EBITDA/Sales - 0.14 - 0.33 0.02 0.11 
EBITDA/Financial Exp. - 2.67 - 5.72 0.43 2.01 
EV/EBITDA 57.60 12.08