Print
Sam Sung Pharm.Ind.Co.,Ltd. (001360)   STOCK
 
 
(unit : Won, Share)
Fiscal Year End 06.1207.1208.1209.09
Par Value 5,000  5,000  5,000  5,000 
Yearly Highest Price 5,370  5,440  4,590  3,845 
Yearly Lowest Price 3,435  3,025  2,140  2,600 
Common Shares O/S 7,589,733  7,589,733  7,589,733  7,589,733 
Preferred Shares O/S ----
Market Cap.(100Mn.Won) 354  269  207  249 
Dividends (%) ----
(Company/Sector/Market)
  2008.062009.06
Beta 0.59 / 0.68 / 1.00  0.50 / 0.54 / 1.00 
Volatility 48.51 / 23.43 / 26.01  48.97 / 32.47 / 41.28 
(unit : Won)
Fiscal Year End 06.1207.1208.1209.09
Earnings Per Share - 2,056 - 312  84  154 
Sales Per Share 4,894  4,345  4,403  4,810 
Book Value Per Share 2,892  2,585  4,475  4,593 
Cash Flow Per Share - 221.48 - 197.72  143.13 - 202.99 
(Unit : Times)
Fiscal Year End 06.1207.1208.1209.09
Price / Earnings (H/L) -/--/-54.64/25.4824.86/16.81
Price / Sales (H/L) 1.10/0.701.25/0.701.04/0.490.80/0.54
Price / Book (H/L) 1.86/1.192.10/1.171.03/0.480.84/0.57
Price / Cash Flow (H/L) - /- - /-  32.07 / 14.95 - /- 
(Unit : 100Mn.Won, %)
Fiscal Year End 05.12 06.12 07.12 08.12
Company Sector Company Sector Company Sector Company Sector
Invested Capital 597  731  611  714  621  708  676  942 
NOPLAT 70  - 32  54  10  60  24  71 
Return on Invested Capital - 5 
WACC
Economic Value Added - 40.7  22.1  - 81.0  8.6  - 33.9  10.9  - 28.8  5.3 
(Unit : 100Mn.Won, Times)
Fiscal Year End 2006.12 2007.12 2008.12 2009.09
Enterprise Value(EV) 458.44 401.44 352.58 417.04 
EBITDA - 93.79 6.97 31.51 13.86 
EBITDA/Sales - 0.33 0.02 0.09 0.04 
EBITDA/Financial Exp. - 5.72 0.43 1.71 1.13 
EV/EBITDA 57.60 11.19 30.09